Norfolk Metals Ltd
Norfolk Metals Limited explores for copper, gold, and uranium properties in Australia. The company holds interest in the Roger River Gold project, which comprises 2 granted exploration license covering an area of 74 square kilometers located in Tasmania; and the Orroroo Uranium project consist of 3 granted exploration license covering an area of 723 square kilometers located in South Australia; a… Read more
Norfolk Metals Ltd (NFL) - Net Assets
Latest net assets as of June 2025: AU$6.16 Million AUD
Based on the latest financial reports, Norfolk Metals Ltd (NFL) has net assets worth AU$6.16 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.53 Million) and total liabilities (AU$373.37K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.16 Million |
| % of Total Assets | 94.29% |
| Annual Growth Rate | 1.08% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10.11 |
Norfolk Metals Ltd - Net Assets Trend (2022–2025)
This chart illustrates how Norfolk Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Norfolk Metals Ltd (2022–2025)
The table below shows the annual net assets of Norfolk Metals Ltd from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.16 Million | +4.92% |
| 2024-06-30 | AU$5.87 Million | +11.97% |
| 2023-06-30 | AU$5.24 Million | -12.10% |
| 2022-06-30 | AU$5.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Norfolk Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 210467400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$7.75 Million | 125.87% |
| Other Comprehensive Income | AU$1.16 Million | 18.84% |
| Total Equity | AU$6.16 Million | 100.00% |
Norfolk Metals Ltd Competitors by Market Cap
The table below lists competitors of Norfolk Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Polwax S.A
F:1LW
|
$3.33 Million |
|
NEWMARK SECURITY LS-005
F:NN10
|
$3.33 Million |
|
Isra Presisi Indonesia
JK:ISAP
|
$3.33 Million |
|
The BC Bud Corporation
OTCQB:BCBCF
|
$3.33 Million |
|
Wicket Gaming AB
OTCQB:WIGAF
|
$3.33 Million |
|
Sterling Infrastructure Inc
STU:UAO
|
$3.33 Million |
|
Catalina Resources Ltd
AU:CTN
|
$3.33 Million |
|
Youxin Technology Ltd Class A Ordinary shares
NASDAQ:YAAS
|
$3.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Norfolk Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,871,592 to 6,160,450, a change of 288,858 (4.9%).
- Net loss of 687,234 reduced equity.
- Share repurchases of 66,408 reduced equity.
- New share issuances of 1,070,000 increased equity.
- Other comprehensive income decreased equity by 38,123.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-687.23K | -11.16% |
| Share Repurchases | AU$66.41K | -1.08% |
| Share Issuances | AU$1.07 Million | +17.37% |
| Other Comprehensive Income | AU$-38.12K | -0.62% |
| Other Changes | AU$10.62K | +0.17% |
| Total Change | AU$- | 4.92% |
Book Value vs Market Value Analysis
This analysis compares Norfolk Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.61x to 0.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | AU$0.18 | AU$0.11 | x |
| 2023-06-30 | AU$0.16 | AU$0.11 | x |
| 2024-06-30 | AU$0.16 | AU$0.11 | x |
| 2025-06-30 | AU$0.15 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Norfolk Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -834.76%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.06x
- Recent ROE (-11.16%) is above the historical average (-12.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -11.89% | 0.00% | 0.00x | 1.02x | AU$-1.31 Million |
| 2023 | -14.71% | 0.00% | 0.00x | 1.04x | AU$-1.30 Million |
| 2024 | -11.00% | 0.00% | 0.00x | 1.01x | AU$-1.23 Million |
| 2025 | -11.16% | -834.76% | 0.01x | 1.06x | AU$-1.30 Million |
Industry Comparison
This section compares Norfolk Metals Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Norfolk Metals Ltd (NFL) | AU$6.16 Million | -11.89% | 0.06x | $3.33 Million |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |