Nutritional Growth Solutions Ltd
Nutritional Growth Solutions Ltd. develops, produces, and sells protein supplements for children in the United States and internationally. It offers its products under the Horlicks, Healthy Height, and Pro Up brand names. The company was formerly known as N. G. Solutions Ltd. and changed its name to Nutritional Growth Solutions Ltd. in June 2020. The company was incorporated in 2013 and is based … Read more
Nutritional Growth Solutions Ltd (NGS) - Net Assets
Latest net assets as of December 2025: AU$240.16K AUD
Based on the latest financial reports, Nutritional Growth Solutions Ltd (NGS) has net assets worth AU$240.16K AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.79 Million) and total liabilities (AU$1.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$240.16K |
| % of Total Assets | 13.45% |
| Annual Growth Rate | -27.91% |
| 5-Year Change | -91.45% |
| 10-Year Change | N/A |
| Growth Volatility | 267.88 |
Nutritional Growth Solutions Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Nutritional Growth Solutions Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nutritional Growth Solutions Ltd (2018–2025)
The table below shows the annual net assets of Nutritional Growth Solutions Ltd from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$240.16K | +136.50% |
| 2024-12-31 | AU$-658.00K | -271.75% |
| 2023-12-31 | AU$-177.00K | -108.53% |
| 2022-12-31 | AU$2.08 Million | -26.12% |
| 2021-12-31 | AU$2.81 Million | -35.01% |
| 2020-12-31 | AU$4.32 Million | +604.69% |
| 2019-12-31 | AU$613.32K | -74.15% |
| 2018-12-31 | AU$2.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nutritional Growth Solutions Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1043.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$20.61 Million | 8581.28% |
| Other Comprehensive Income | AU$370.25K | 154.17% |
| Total Equity | AU$240.16K | 100.00% |
Nutritional Growth Solutions Ltd Competitors by Market Cap
The table below lists competitors of Nutritional Growth Solutions Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changs Ascending Enterprise Co., Ltd.
TWO:8038
|
$12.03K |
|
JUDO
OTCBB:JUDO
|
$12.05K |
|
NEXR TECHN.SE INH O.N.
F:NXR
|
$12.08K |
|
Eurasia Fonciere Investissements Société Anonyme
PA:EFI
|
$12.10K |
|
TOURISM HLDIGS
BE:UCH
|
$12.00K |
|
BORETECH RES RECV ENGR COL
TW:6887
|
$12.00K |
|
Oliveda International Inc
PINK:OLVI
|
$12.00K |
|
Bayside Corp
PINK:BYSD
|
$12.00K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nutritional Growth Solutions Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -658,000 to 240,161, a change of 898,161.
- Net loss of 1,769,631 reduced equity.
- Other comprehensive income increased equity by 370,249.
- Other factors increased equity by 2,297,543.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.77 Million | -736.85% |
| Other Comprehensive Income | AU$370.25K | +154.17% |
| Other Changes | AU$2.30 Million | +956.67% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Nutritional Growth Solutions Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.03x to 0.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.64 | AU$0.02 | x |
| 2019-12-31 | AU$0.17 | AU$0.02 | x |
| 2020-12-31 | AU$0.05 | AU$0.02 | x |
| 2021-12-31 | AU$0.27 | AU$0.02 | x |
| 2022-12-31 | AU$0.16 | AU$0.02 | x |
| 2023-12-31 | AU$-0.01 | AU$0.02 | x |
| 2024-12-31 | AU$-0.01 | AU$0.02 | x |
| 2025-12-31 | AU$0.15 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nutritional Growth Solutions Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -736.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -105.10%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 7.44x
- Recent ROE (-736.85%) is below the historical average (-193.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1.79% | -8.40% | 0.18x | 1.17x | AU$-273.49K |
| 2019 | -335.14% | -171.54% | 1.41x | 1.39x | AU$-2.12 Million |
| 2020 | -100.90% | -233.21% | 0.36x | 1.21x | AU$-4.79 Million |
| 2021 | -170.19% | -157.24% | 0.88x | 1.22x | AU$-5.06 Million |
| 2022 | -204.77% | -144.18% | 0.97x | 1.46x | AU$-4.46 Million |
| 2023 | 0.00% | -94.52% | 3.27x | 0.00x | AU$-2.88 Million |
| 2024 | 0.00% | -102.54% | 3.50x | 0.00x | AU$-2.48 Million |
| 2025 | -736.85% | -105.10% | 0.94x | 7.44x | AU$-1.79 Million |
Industry Comparison
This section compares Nutritional Growth Solutions Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $87,459,454
- Average return on equity (ROE) among peers: -114.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nutritional Growth Solutions Ltd (NGS) | AU$240.16K | -1.79% | 6.44x | $12.03K |
| Australian Dairy Nutritionals Ltd (AHF) | $26.73 Million | -27.52% | 0.14x | $7.62 Million |
| Beston Global Food Company Ltd (BFC) | $113.64 Million | -1.66% | 0.03x | $3.27 Million |
| Biome Australia Ltd (BIO) | $6.53 Million | -69.59% | 0.26x | $32.26 Million |
| Bioxyne Ltd (BXN) | $1.18 Million | -369.02% | 1.02x | $21.29 Million |
| Cobram Estate Olives Ltd (CBO) | $321.75 Million | 5.76% | 1.17x | $650.87 Million |
| The Calmer Co International Ltd (CCO) | $1.38 Million | -272.44% | 1.13x | $2.07 Million |
| EVE Health Group Ltd (EVEDA) | $1.22 Million | -155.31% | 1.06x | $68.31 Million |
| Forbidden Foods Ltd (FFF) | $875.19K | -265.77% | 1.78x | $1.49 Million |
| Fonterra Shareholders Fund (FSF) | $388.00 Million | 0.00% | 0.00x | $26.81K |
| Health and Plant Protein Group Ltd (HPP) | $13.30 Million | 10.47% | 0.52x | $448.86K |