New Murchison Gold Ltd
New Murchison Gold Limited engages in the mineral exploration activities in Australia. The company primarily explores for gold. Its flagship property is the Garden Gully property consisting of 677 square kilometers tenure package located in the Abbotts Greenstone Belt north of Meekatharra. The company was formerly known as Ora Gold Limited and changed its name to New Murchison Gold Limited in Nov… Read more
New Murchison Gold Ltd (NMG) - Net Assets
Latest net assets as of September 2025: AU$58.24 Million AUD
Based on the latest financial reports, New Murchison Gold Ltd (NMG) has net assets worth AU$58.24 Million AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$77.11 Million) and total liabilities (AU$18.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$58.24 Million |
| % of Total Assets | 75.53% |
| Annual Growth Rate | 7.74% |
| 5-Year Change | N/A |
| 10-Year Change | 1253.32% |
| Growth Volatility | 119.46 |
New Murchison Gold Ltd - Net Assets Trend (2000–2025)
This chart illustrates how New Murchison Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for New Murchison Gold Ltd (2000–2025)
The table below shows the annual net assets of New Murchison Gold Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | AU$58.24 Million | +326.33% |
| 2024-09-30 | AU$13.66 Million | +175.09% |
| 2023-09-30 | AU$4.97 Million | +213.03% |
| 2022-09-30 | AU$-4.39 Million | -29.22% |
| 2021-09-30 | AU$-3.40 Million | -191.71% |
| 2020-09-30 | AU$-1.17 Million | +5.57% |
| 2019-09-30 | AU$-1.23 Million | -165.56% |
| 2018-09-30 | AU$1.88 Million | -56.43% |
| 2017-09-30 | AU$4.32 Million | +0.40% |
| 2016-09-30 | AU$4.30 Million | +1.22% |
| 2015-09-30 | AU$4.25 Million | -45.32% |
| 2014-09-30 | AU$7.78 Million | +326.45% |
| 2013-09-30 | AU$1.82 Million | -43.89% |
| 2012-09-30 | AU$3.25 Million | -52.66% |
| 2011-09-30 | AU$6.86 Million | -75.06% |
| 2010-09-30 | AU$27.52 Million | +31.12% |
| 2009-09-30 | AU$20.99 Million | -17.51% |
| 2008-09-30 | AU$25.44 Million | -27.70% |
| 2007-09-30 | AU$35.19 Million | +155.08% |
| 2006-09-30 | AU$13.80 Million | +48.44% |
| 2005-09-30 | AU$9.29 Million | -18.41% |
| 2004-09-30 | AU$11.39 Million | +24.89% |
| 2003-09-30 | AU$9.12 Million | -0.19% |
| 2002-09-30 | AU$9.14 Million | -4.33% |
| 2001-09-30 | AU$9.55 Million | +5.65% |
| 2000-09-30 | AU$9.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to New Murchison Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7352857100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$126.89 Million | 217.88% |
| Other Comprehensive Income | AU$10.96 Million | 18.81% |
| Total Equity | AU$58.24 Million | 100.00% |
New Murchison Gold Ltd Competitors by Market Cap
The table below lists competitors of New Murchison Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lihe Technology
SHE:300800
|
$194.13 Million |
|
DAIKI ALUM. IND.
F:7YB
|
$194.16 Million |
|
Wuzhou Special Paper Group Co. Ltd.
SHG:605007
|
$194.17 Million |
|
Devsisters corporation
KQ:194480
|
$194.27 Million |
|
Mahindra Holidays & Resorts India Limited
NSE:MHRIL
|
$194.03 Million |
|
Jiangsu Jingyuan Environmental Protection Co Ltd
SHG:688096
|
$194.03 Million |
|
FM MATTSSON MORA GR.B
F:1FS0
|
$194.02 Million |
|
Elixirr International plc
OTCGREY:ELXXF
|
$193.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Murchison Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,660,549 to 58,239,254, a change of 44,578,705 (326.3%).
- Net income of 4,792,852 contributed positively to equity growth.
- Share repurchases of 1,976,936 reduced equity.
- New share issuances of 40,208,961 increased equity.
- Other comprehensive income increased equity by 1,431,235.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$4.79 Million | +8.23% |
| Share Repurchases | AU$1.98 Million | -3.39% |
| Share Issuances | AU$40.21 Million | +69.04% |
| Other Comprehensive Income | AU$1.43 Million | +2.46% |
| Other Changes | AU$122.59K | +0.21% |
| Total Change | AU$- | 326.33% |
Book Value vs Market Value Analysis
This analysis compares New Murchison Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.27x to 7.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-09-30 | AU$0.19 | AU$0.05 | x |
| 2001-09-30 | AU$0.13 | AU$0.05 | x |
| 2002-09-30 | AU$0.10 | AU$0.05 | x |
| 2003-09-30 | AU$0.09 | AU$0.05 | x |
| 2004-09-30 | AU$0.08 | AU$0.05 | x |
| 2005-09-30 | AU$0.06 | AU$0.05 | x |
| 2007-09-30 | AU$0.15 | AU$0.05 | x |
| 2008-09-30 | AU$0.11 | AU$0.05 | x |
| 2009-09-30 | AU$0.08 | AU$0.05 | x |
| 2010-09-30 | AU$0.09 | AU$0.05 | x |
| 2011-09-30 | AU$0.02 | AU$0.05 | x |
| 2012-09-30 | AU$0.01 | AU$0.05 | x |
| 2013-09-30 | AU$0.00 | AU$0.05 | x |
| 2014-09-30 | AU$0.01 | AU$0.05 | x |
| 2015-09-30 | AU$0.01 | AU$0.05 | x |
| 2016-09-30 | AU$0.01 | AU$0.05 | x |
| 2017-09-30 | AU$0.01 | AU$0.05 | x |
| 2018-09-30 | AU$0.00 | AU$0.05 | x |
| 2019-09-30 | AU$0.00 | AU$0.05 | x |
| 2020-09-30 | AU$0.00 | AU$0.05 | x |
| 2021-09-30 | AU$0.00 | AU$0.05 | x |
| 2022-09-30 | AU$0.00 | AU$0.05 | x |
| 2023-09-30 | AU$0.00 | AU$0.05 | x |
| 2024-09-30 | AU$0.00 | AU$0.05 | x |
| 2025-09-30 | AU$0.01 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Murchison Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.69%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.32x
- Recent ROE (8.23%) is above the historical average (-60.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -8.00% | 0.00% | 0.00x | 1.01x | AU$-1.72 Million |
| 2002 | -11.03% | 0.00% | 0.00x | 1.01x | AU$-1.92 Million |
| 2003 | -18.23% | -2589.00% | 0.01x | 1.03x | AU$-2.58 Million |
| 2004 | -19.89% | -11457.94% | 0.00x | 1.02x | AU$-3.40 Million |
| 2005 | -29.02% | -1448.07% | 0.02x | 1.07x | AU$-3.63 Million |
| 2006 | -14.23% | 0.00% | 0.00x | 1.03x | AU$-3.34 Million |
| 2007 | 3.26% | 150444.09% | 0.00x | 1.28x | AU$-2.37 Million |
| 2008 | -39.09% | -13828.64% | 0.00x | 1.40x | AU$-12.49 Million |
| 2009 | -19.97% | -2894.39% | 0.00x | 1.43x | AU$-6.29 Million |
| 2010 | 46.54% | 1565.85% | 0.03x | 1.13x | AU$10.05 Million |
| 2011 | -347.56% | 0.00% | 0.00x | 1.60x | AU$-24.54 Million |
| 2012 | -145.82% | 0.00% | 0.00x | 1.31x | AU$-5.06 Million |
| 2013 | -271.78% | -1355.31% | 0.14x | 1.40x | AU$-5.14 Million |
| 2014 | -28.94% | -1565.73% | 0.02x | 1.06x | AU$-3.03 Million |
| 2015 | -86.94% | -1640.84% | 0.05x | 1.12x | AU$-4.12 Million |
| 2016 | -128.15% | -6521.90% | 0.02x | 1.11x | AU$-5.95 Million |
| 2017 | -59.44% | -164.08% | 0.30x | 1.20x | AU$-3.00 Million |
| 2018 | -272.79% | -5457.56% | 0.04x | 1.16x | AU$-5.32 Million |
| 2019 | 0.00% | -19000.62% | 0.03x | 0.00x | AU$-3.17 Million |
| 2020 | 0.00% | -70141.90% | 0.00x | 0.00x | AU$-2.70 Million |
| 2021 | 0.00% | -120085.21% | 0.01x | 0.00x | AU$-2.06 Million |
| 2022 | 0.00% | -611531.22% | 0.00x | 0.00x | AU$-1.87 Million |
| 2023 | -43.43% | -8976.18% | 0.00x | 1.43x | AU$-2.65 Million |
| 2024 | -19.84% | -19713.72% | 0.00x | 1.08x | AU$-4.08 Million |
| 2025 | 8.23% | 26.69% | 0.23x | 1.32x | AU$-1.03 Million |
Industry Comparison
This section compares New Murchison Gold Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| New Murchison Gold Ltd (NMG) | AU$58.24 Million | -8.00% | 0.32x | $194.06 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |