Norwood Systems Ltd
Norwood Systems Limited provides mobile voice, messaging, data, and cyber security services to consumers, enterprises, and carriers in New Zealand, Australia, and internationally. The company offers OpenSpan, keyword voice activation, live language translation, and inline fraud and scam detection services. It also provides CogVoice application services, such as SOHO and SME answering services; an… Read more
Norwood Systems Ltd (NOR) - Net Assets
Latest net assets as of December 2025: AU$-859.32K AUD
Based on the latest financial reports, Norwood Systems Ltd (NOR) has net assets worth AU$-859.32K AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$766.50K) and total liabilities (AU$1.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-859.32K |
| % of Total Assets | -112.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -122.63% |
| Growth Volatility | 627.61 |
Norwood Systems Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Norwood Systems Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Norwood Systems Ltd (1994–2025)
The table below shows the annual net assets of Norwood Systems Ltd from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-746.91K | +39.13% |
| 2024-06-30 | AU$-1.23 Million | -11.94% |
| 2023-06-30 | AU$-1.10 Million | -31.27% |
| 2022-06-30 | AU$-835.13K | +27.22% |
| 2021-06-30 | AU$-1.15 Million | -56.51% |
| 2020-06-30 | AU$-733.18K | -1713.86% |
| 2019-06-30 | AU$-40.42K | -109.86% |
| 2018-06-30 | AU$410.07K | -55.49% |
| 2017-06-30 | AU$921.27K | -72.09% |
| 2016-06-30 | AU$3.30 Million | -24.82% |
| 2015-06-30 | AU$4.39 Million | +1639.86% |
| 2014-06-30 | AU$252.35K | -91.80% |
| 2013-06-30 | AU$3.08 Million | +12.64% |
| 2012-06-30 | AU$2.73 Million | -14.62% |
| 2011-06-30 | AU$3.20 Million | +225.05% |
| 2010-06-30 | AU$-2.56 Million | +9.49% |
| 2009-06-30 | AU$-2.83 Million | -260.82% |
| 2008-06-30 | AU$-783.74K | -180.94% |
| 2007-06-30 | AU$968.36K | +346.94% |
| 2006-06-30 | AU$-392.14K | -233.33% |
| 2005-06-30 | AU$294.11K | +136.95% |
| 2004-06-30 | AU$124.12K | +304.22% |
| 2003-06-30 | AU$-60.78K | -521.64% |
| 2002-06-30 | AU$14.41K | +104.42% |
| 2001-06-30 | AU$-326.45K | -112.46% |
| 2000-12-31 | AU$2.62 Million | +130.30% |
| 2000-06-30 | AU$-8.64 Million | -72.57% |
| 1999-06-30 | AU$-5.01 Million | -184.83% |
| 1998-06-30 | AU$5.90 Million | -79.83% |
| 1997-06-30 | AU$29.27 Million | +1841.09% |
| 1994-06-30 | AU$1.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Norwood Systems Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3669317600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$36.22 Million | % |
| Other Comprehensive Income | AU$1.05 Million | % |
| Other Components | AU$1.00 | % |
| Total Equity | AU$-746.91K | 100.00% |
Norwood Systems Ltd Competitors by Market Cap
The table below lists competitors of Norwood Systems Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HIKARI TSUSHIN
MU:HIK
|
$2.16 Million |
|
Weed Inc
OTCQB:BUDZ
|
$2.16 Million |
|
MARKET VECTR RETAIL
BE:VEFW
|
$2.16 Million |
|
ACRUX Ltd
AU:ACR
|
$2.16 Million |
|
The Gold Bond Group Ltd
TA:GOLD
|
$2.16 Million |
|
Sambhaav Media Limited
NSE:SAMBHAAV
|
$2.16 Million |
|
ALANDEQGRP FPO
AU:AEG
|
$2.16 Million |
|
Gayatri Highways Limited
NSE:GAYAHWS
|
$2.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Norwood Systems Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,227,125 to -746,915, a change of 480,210.
- Net loss of 599,721 reduced equity.
- Other comprehensive income increased equity by 67,160.
- Other factors increased equity by 1,012,771.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-599.72K | -80.29% |
| Other Comprehensive Income | AU$67.16K | +8.99% |
| Other Changes | AU$1.01 Million | +135.59% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Norwood Systems Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-06-30 | AU$543.82 | AU$0.01 | x |
| 1995-06-30 | AU$344.01 | AU$0.01 | x |
| 1997-06-30 | AU$499.66 | AU$0.01 | x |
| 1998-06-30 | AU$209.15 | AU$0.01 | x |
| 1999-06-30 | AU$-76.98 | AU$0.01 | x |
| 2000-06-30 | AU$-115.74 | AU$0.01 | x |
| 2001-06-30 | AU$-2.42 | AU$0.01 | x |
| 2002-06-30 | AU$0.10 | AU$0.01 | x |
| 2003-06-30 | AU$-0.37 | AU$0.01 | x |
| 2004-06-30 | AU$0.64 | AU$0.01 | x |
| 2005-06-30 | AU$1.05 | AU$0.01 | x |
| 2006-06-30 | AU$-1.18 | AU$0.01 | x |
| 2007-06-30 | AU$2.22 | AU$0.01 | x |
| 2008-06-30 | AU$-1.76 | AU$0.01 | x |
| 2009-06-30 | AU$-6.34 | AU$0.01 | x |
| 2010-06-30 | AU$-5.74 | AU$0.01 | x |
| 2011-06-30 | AU$0.50 | AU$0.01 | x |
| 2012-06-30 | AU$0.39 | AU$0.01 | x |
| 2013-06-30 | AU$0.44 | AU$0.01 | x |
| 2014-06-30 | AU$0.03 | AU$0.01 | x |
| 2015-06-30 | AU$0.11 | AU$0.01 | x |
| 2016-06-30 | AU$0.04 | AU$0.01 | x |
| 2017-06-30 | AU$0.01 | AU$0.01 | x |
| 2018-06-30 | AU$0.00 | AU$0.01 | x |
| 2019-06-30 | AU$0.00 | AU$0.01 | x |
| 2020-06-30 | AU$0.00 | AU$0.01 | x |
| 2021-06-30 | AU$0.00 | AU$0.01 | x |
| 2022-06-30 | AU$0.00 | AU$0.01 | x |
| 2023-06-30 | AU$0.00 | AU$0.01 | x |
| 2024-06-30 | AU$0.00 | AU$0.01 | x |
| 2025-06-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Norwood Systems Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.53%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-179.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | -2.87% | 0.00% | 0.00x | 0.00x | AU$-1.14 Million |
| 1997 | -10.10% | 0.00% | 0.00x | 1.48x | AU$-5.92 Million |
| 1998 | 64.64% | 0.00% | 0.00x | 2.39x | AU$6.48 Million |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-23.21 Million |
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-4.13 Million |
| 2001 | 0.00% | -1402.84% | 0.12x | 0.00x | AU$-2.93 Million |
| 2002 | -853.28% | -75.46% | 3.38x | 3.35x | AU$-124.44K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-315.87K |
| 2004 | -369.42% | -98.82% | 1.55x | 2.42x | AU$-470.95K |
| 2005 | -484.85% | -197.23% | 1.29x | 1.90x | AU$-1.46 Million |
| 2006 | 0.00% | -10433.33% | 0.01x | 0.00x | AU$-586.79K |
| 2007 | -147.98% | -110.57% | 0.62x | 2.15x | AU$-1.53 Million |
| 2008 | 0.00% | -192.81% | 0.53x | 0.00x | AU$-1.67 Million |
| 2009 | 0.00% | -171.91% | 11.43x | 0.00x | AU$-1.76 Million |
| 2010 | 0.00% | 2620.57% | 0.18x | 0.00x | AU$499.37K |
| 2011 | -19.14% | -1479.99% | 0.01x | 1.02x | AU$-932.53K |
| 2012 | -27.26% | -716.35% | 0.04x | 1.02x | AU$-1.02 Million |
| 2013 | -52.34% | -4239.47% | 0.01x | 1.03x | AU$-1.92 Million |
| 2014 | -1119.86% | 0.00% | 0.00x | 1.42x | AU$-2.85 Million |
| 2015 | -133.99% | -9023.70% | 0.01x | 1.07x | AU$-6.32 Million |
| 2016 | -504.61% | -2377.17% | 0.17x | 1.28x | AU$-16.99 Million |
| 2017 | -733.01% | -3342.31% | 0.11x | 2.00x | AU$-6.85 Million |
| 2018 | -986.18% | -1370.50% | 0.19x | 3.77x | AU$-4.09 Million |
| 2019 | 0.00% | -570.11% | 0.53x | 0.00x | AU$-3.03 Million |
| 2020 | 0.00% | -217.35% | 1.57x | 0.00x | AU$-1.82 Million |
| 2021 | 0.00% | -82.87% | 3.21x | 0.00x | AU$-756.25K |
| 2022 | 0.00% | -88.12% | 1.34x | 0.00x | AU$-999.49K |
| 2023 | 0.00% | -196.02% | 1.28x | 0.00x | AU$-1.78 Million |
| 2024 | 0.00% | -226.27% | 2.18x | 0.00x | AU$-2.46 Million |
| 2025 | 0.00% | -31.53% | 1.33x | 0.00x | AU$-525.03K |
Industry Comparison
This section compares Norwood Systems Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $95,514,050
- Average return on equity (ROE) among peers: -11.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Norwood Systems Ltd (NOR) | AU$-859.32K | -2.87% | N/A | $2.16 Million |
| Pentanet Ltd (5GG) | $2.56 Million | -85.36% | 0.94x | $4.53 Million |
| Aussie Broadband Ltd (ABB) | $-3.42 Million | 0.00% | 0.00x | $711.84 Million |
| Chorus Ltd (CNU) | $650.00 Million | 0.00% | 2.76x | $2.10 Billion |
| Field Solutions Holdings Ltd (FSG) | $5.19 Million | -19.16% | 0.19x | $4.62 Million |
| Hubify Ltd (HFY) | $10.18 Million | -18.93% | 0.72x | $1.79 Million |
| Hutchison Telecommunications (Australia) Ltd (HTA) | $186.26 Million | 6.54% | 0.44x | $1.16 Million |
| Spacetalk Ltd (SPA) | $647.90K | 39.66% | 1.98x | $2.88 Million |
| Spirit Technology Solutions Ltd (ST1) | $5.86 Million | -35.04% | 0.06x | $15.83 Million |
| Swoop Holdings Ltd (SWP) | $2.34 Million | 11.80% | 0.39x | $10.06 Million |