New Talisman Gold Mines Ltd
New Talisman Gold Mines Limited, together with its subsidiaries, engages in the mine development and mineral exploration activities in New Zealand and Vanuatu. It primarily explores for gold and silver deposits. The company holds interest in the Talisman gold project. It also invests in shares. The company was founded in 1894 and is headquartered in Auckland, New Zealand.
New Talisman Gold Mines Ltd (NTL) - Net Assets
Latest net assets as of March 2024: AU$8.11 Million AUD
Based on the latest financial reports, New Talisman Gold Mines Ltd (NTL) has net assets worth AU$8.11 Million AUD as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.48 Million) and total liabilities (AU$1.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.11 Million |
| % of Total Assets | 85.59% |
| Annual Growth Rate | -0.02% |
| 5-Year Change | -47.55% |
| 10-Year Change | -19.81% |
| Growth Volatility | 30.96 |
New Talisman Gold Mines Ltd - Net Assets Trend (1991–2024)
This chart illustrates how New Talisman Gold Mines Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for New Talisman Gold Mines Ltd (1991–2024)
The table below shows the annual net assets of New Talisman Gold Mines Ltd from 1991 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | AU$8.11 Million | -24.92% |
| 2023-03-31 | AU$10.80 Million | +5.28% |
| 2022-03-31 | AU$10.26 Million | -26.25% |
| 2021-03-31 | AU$13.92 Million | -10.02% |
| 2020-03-31 | AU$15.46 Million | +0.50% |
| 2019-03-31 | AU$15.39 Million | -5.03% |
| 2018-03-31 | AU$16.20 Million | +8.50% |
| 2017-03-31 | AU$14.93 Million | +109.77% |
| 2016-03-31 | AU$7.12 Million | -29.61% |
| 2015-03-31 | AU$10.12 Million | +10.13% |
| 2014-03-31 | AU$9.18 Million | -7.71% |
| 2013-03-31 | AU$9.95 Million | +6.76% |
| 2012-03-31 | AU$9.32 Million | -7.60% |
| 2011-03-31 | AU$10.09 Million | -7.78% |
| 2010-03-31 | AU$10.94 Million | +13.58% |
| 2009-03-31 | AU$9.63 Million | -21.36% |
| 2008-03-31 | AU$12.25 Million | +40.15% |
| 2007-03-31 | AU$8.74 Million | +14.53% |
| 2006-03-31 | AU$7.63 Million | -16.18% |
| 2005-03-31 | AU$9.10 Million | +23.96% |
| 2004-03-31 | AU$7.34 Million | +1.86% |
| 2003-03-31 | AU$7.21 Million | -11.35% |
| 2002-03-31 | AU$8.13 Million | -9.08% |
| 2001-03-31 | AU$8.95 Million | +98.92% |
| 1999-03-31 | AU$4.50 Million | -5.14% |
| 1998-03-31 | AU$4.74 Million | -38.33% |
| 1996-03-31 | AU$7.69 Million | -0.58% |
| 1995-03-31 | AU$7.73 Million | -1.28% |
| 1994-03-31 | AU$7.83 Million | +17.60% |
| 1993-03-31 | AU$6.66 Million | -6.70% |
| 1992-03-31 | AU$7.14 Million | -12.56% |
| 1991-03-31 | AU$8.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to New Talisman Gold Mines Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3204596723.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$41.47 Million | 511.26% |
| Total Equity | AU$8.11 Million | 100.00% |
New Talisman Gold Mines Ltd Competitors by Market Cap
The table below lists competitors of New Talisman Gold Mines Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Legacy Ventures International Inc
PINK:LGYV
|
$2.78 Million |
|
CGN Resources Ltd
AU:CGR
|
$2.78 Million |
|
Good Shroom Co Inc
V:MUSH
|
$2.78 Million |
|
Mesa Air Group Inc
NASDAQ:MESA
|
$2.78 Million |
|
SPEAR Investments I B.V.
AS:QEV
|
$2.78 Million |
|
KENTIMA HOLDING AB B
F:3K8
|
$2.78 Million |
|
HPMT Holdings Bhd
KLSE:5291
|
$2.77 Million |
|
HOME DEPOT - Dusseldorf Stock Exchang
DU:HDI
|
$2.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Talisman Gold Mines Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,804,019 to 8,111,509, a change of -2,692,510 (-24.9%).
- Net loss of 1,800,959 reduced equity.
- New share issuances of 247,751 increased equity.
- Other comprehensive income decreased equity by 28,800.
- Other factors decreased equity by 1,110,502.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.80 Million | -22.2% |
| Share Issuances | AU$247.75K | +3.05% |
| Other Comprehensive Income | AU$-28.80K | -0.36% |
| Other Changes | AU$-1.11 Million | -13.69% |
| Total Change | AU$- | -24.92% |
Book Value vs Market Value Analysis
This analysis compares New Talisman Gold Mines Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 39.31x to 0.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-03-31 | AU$0.00 | AU$0.02 | x |
| 1992-03-31 | AU$1.39 | AU$0.02 | x |
| 1993-03-31 | AU$0.01 | AU$0.02 | x |
| 1994-03-31 | AU$0.01 | AU$0.02 | x |
| 1995-03-31 | AU$0.01 | AU$0.02 | x |
| 1996-03-31 | AU$0.01 | AU$0.02 | x |
| 1997-03-31 | AU$0.01 | AU$0.02 | x |
| 1998-03-31 | AU$0.72 | AU$0.02 | x |
| 1999-03-31 | AU$0.01 | AU$0.02 | x |
| 2000-03-31 | AU$0.00 | AU$0.02 | x |
| 2001-03-31 | AU$0.71 | AU$0.02 | x |
| 2002-03-31 | AU$0.64 | AU$0.02 | x |
| 2003-03-31 | AU$0.57 | AU$0.02 | x |
| 2004-03-31 | AU$0.55 | AU$0.02 | x |
| 2005-03-31 | AU$0.55 | AU$0.02 | x |
| 2006-03-31 | AU$0.38 | AU$0.02 | x |
| 2007-03-31 | AU$0.33 | AU$0.02 | x |
| 2008-03-31 | AU$0.30 | AU$0.02 | x |
| 2009-03-31 | AU$0.20 | AU$0.02 | x |
| 2010-03-31 | AU$0.21 | AU$0.02 | x |
| 2011-03-31 | AU$0.17 | AU$0.02 | x |
| 2012-03-31 | AU$0.16 | AU$0.02 | x |
| 2013-03-31 | AU$0.10 | AU$0.02 | x |
| 2014-03-31 | AU$0.11 | AU$0.02 | x |
| 2015-03-31 | AU$0.11 | AU$0.02 | x |
| 2016-03-31 | AU$0.06 | AU$0.02 | x |
| 2017-03-31 | AU$0.08 | AU$0.02 | x |
| 2018-03-31 | AU$0.07 | AU$0.02 | x |
| 2019-03-31 | AU$0.07 | AU$0.02 | x |
| 2020-03-31 | AU$0.06 | AU$0.02 | x |
| 2021-03-31 | AU$0.05 | AU$0.02 | x |
| 2022-03-31 | AU$0.03 | AU$0.02 | x |
| 2023-03-31 | AU$0.03 | AU$0.02 | x |
| 2024-03-31 | AU$0.02 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Talisman Gold Mines Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4184.29%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.17x
- Recent ROE (-22.20%) is below the historical average (-10.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | -0.74% | 0.00% | 0.00x | 1.02x | AU$-877.12K |
| 1992 | 0.66% | 0.00% | 0.00x | 1.02x | AU$-666.95K |
| 1998 | -62.03% | 0.00% | 0.00x | 1.01x | AU$-3.41 Million |
| 1999 | -4.25% | 0.00% | 0.00x | 1.02x | AU$-648.05K |
| 2000 | -4.16% | 0.00% | 0.00x | 0.00x | AU$-753.04K |
| 2001 | -0.03% | -0.56% | 0.05x | 1.00x | AU$-896.91K |
| 2002 | -3.29% | -15028.48% | 0.00x | 1.00x | AU$-1.08 Million |
| 2003 | 8.53% | 21708.51% | 0.00x | 1.01x | AU$-105.94K |
| 2004 | -4.83% | -35466.20% | 0.00x | 1.03x | AU$-1.09 Million |
| 2005 | -4.01% | 0.00% | 0.00x | 1.04x | AU$-1.28 Million |
| 2006 | -34.59% | -1194.11% | 0.03x | 1.01x | AU$-3.40 Million |
| 2007 | -9.24% | 0.00% | 0.00x | 1.03x | AU$-1.68 Million |
| 2008 | -7.75% | 0.00% | 0.00x | 1.03x | AU$-2.17 Million |
| 2009 | -7.04% | 0.00% | 0.00x | 1.01x | AU$-1.64 Million |
| 2010 | -4.31% | 0.00% | 0.00x | 1.01x | AU$-1.57 Million |
| 2011 | -8.44% | 0.00% | 0.00x | 1.01x | AU$-1.86 Million |
| 2012 | -9.14% | -2528.57% | 0.00x | 1.01x | AU$-1.78 Million |
| 2013 | -9.19% | -7753.92% | 0.00x | 1.02x | AU$-1.91 Million |
| 2014 | -8.24% | -543.28% | 0.01x | 1.08x | AU$-1.68 Million |
| 2015 | -9.50% | -680.40% | 0.01x | 1.08x | AU$-1.97 Million |
| 2016 | -36.03% | -26980.03% | 0.00x | 1.01x | AU$-3.28 Million |
| 2017 | -4.30% | -2979.49% | 0.00x | 1.01x | AU$-2.14 Million |
| 2018 | -5.82% | -732.90% | 0.01x | 1.01x | AU$-2.56 Million |
| 2019 | -7.82% | -1387.44% | 0.01x | 1.03x | AU$-2.74 Million |
| 2020 | -23.10% | -9041.36% | 0.00x | 1.01x | AU$-5.12 Million |
| 2021 | -5.48% | -307.77% | 0.02x | 1.02x | AU$-2.15 Million |
| 2022 | -10.39% | 0.00% | 0.00x | 1.03x | AU$-2.09 Million |
| 2023 | -11.10% | 0.00% | 0.00x | 1.11x | AU$-2.28 Million |
| 2024 | -22.20% | -4184.29% | 0.00x | 1.17x | AU$-2.61 Million |
Industry Comparison
This section compares New Talisman Gold Mines Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| New Talisman Gold Mines Ltd (NTL) | AU$8.11 Million | -0.74% | 0.17x | $2.78 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |