Ora Gold Ltd
Ora Gold Limited engages in the mineral exploration activities in Australia. It primarily explores for gold. The company holds interest in the Garden Gully property comprising a 677 square kilometers tenure package covering the Abbots Greenstone Belt. The company was formerly known as Thundelarra Limited and changed its name to Ora Gold Limited in March 2019. Ora Gold Limited was incorporated in … Read more
Ora Gold Ltd (OAU) - Net Assets
Latest net assets as of September 2024: AU$13.66 Million AUD
Based on the latest financial reports, Ora Gold Ltd (OAU) has net assets worth AU$13.66 Million AUD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$14.75 Million) and total liabilities (AU$1.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$13.66 Million |
| % of Total Assets | 92.6% |
| Annual Growth Rate | 1.73% |
| 5-Year Change | N/A |
| 10-Year Change | 221.3% |
| Growth Volatility | 101.55 |
Ora Gold Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Ora Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ora Gold Ltd (2000–2024)
The table below shows the annual net assets of Ora Gold Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | AU$13.66 Million | +175.09% |
| 2023-09-30 | AU$4.97 Million | +213.03% |
| 2022-09-30 | AU$-4.39 Million | -29.22% |
| 2021-09-30 | AU$-3.40 Million | -191.71% |
| 2020-09-30 | AU$-1.17 Million | +5.57% |
| 2019-09-30 | AU$-1.23 Million | -165.56% |
| 2018-09-30 | AU$1.88 Million | -56.43% |
| 2017-09-30 | AU$4.32 Million | +0.40% |
| 2016-09-30 | AU$4.30 Million | +1.22% |
| 2015-09-30 | AU$4.25 Million | -45.32% |
| 2014-09-30 | AU$7.78 Million | +326.45% |
| 2013-09-30 | AU$1.82 Million | -43.89% |
| 2012-09-30 | AU$3.25 Million | -52.66% |
| 2011-09-30 | AU$6.86 Million | -75.06% |
| 2010-09-30 | AU$27.52 Million | +31.12% |
| 2009-09-30 | AU$20.99 Million | -17.51% |
| 2008-09-30 | AU$25.44 Million | -27.70% |
| 2007-09-30 | AU$35.19 Million | +155.08% |
| 2006-09-30 | AU$13.80 Million | +48.44% |
| 2005-09-30 | AU$9.29 Million | -18.41% |
| 2004-09-30 | AU$11.39 Million | +24.89% |
| 2003-09-30 | AU$9.12 Million | -0.19% |
| 2002-09-30 | AU$9.14 Million | -4.33% |
| 2001-09-30 | AU$9.55 Million | +5.65% |
| 2000-09-30 | AU$9.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ora Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7832142300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$88.54 Million | 648.12% |
| Other Comprehensive Income | AU$9.52 Million | 69.72% |
| Total Equity | AU$13.66 Million | 100.00% |
Ora Gold Ltd Competitors by Market Cap
The table below lists competitors of Ora Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Future Metals NL
PINK:FMELF
|
$15.04 Million |
|
Sewha P&C INC
KQ:252500
|
$15.04 Million |
|
Envoy Medical Inc.
NASDAQ:COCH
|
$15.04 Million |
|
Wentel Engineering Holdings Berhad
KLSE:0298
|
$15.04 Million |
|
INITECH Co. Ltd
KQ:053350
|
$15.03 Million |
|
Intensity Therapeutics, Inc. Common stock
NASDAQ:INTS
|
$15.03 Million |
|
Firetail Resources Ltd
AU:FTL
|
$15.03 Million |
|
Hopscotch Groupe S.A.
PA:ALHOP
|
$15.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ora Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,965,840 to 13,660,549, a change of 8,694,709 (175.1%).
- Share repurchases of 560,499 reduced equity.
- Other comprehensive income increased equity by 232,767.
- Other factors increased equity by 9,022,441.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$0.00 | -0.0% |
| Share Repurchases | AU$560.50K | -4.1% |
| Other Comprehensive Income | AU$232.77K | +1.7% |
| Other Changes | AU$9.02 Million | +66.05% |
| Total Change | AU$- | 175.09% |
Book Value vs Market Value Analysis
This analysis compares Ora Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.05x to 5.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-09-30 | AU$0.19 | AU$0.01 | x |
| 2001-09-30 | AU$0.13 | AU$0.01 | x |
| 2002-09-30 | AU$0.10 | AU$0.01 | x |
| 2003-09-30 | AU$0.09 | AU$0.01 | x |
| 2004-09-30 | AU$0.08 | AU$0.01 | x |
| 2005-09-30 | AU$0.06 | AU$0.01 | x |
| 2007-09-30 | AU$0.15 | AU$0.01 | x |
| 2008-09-30 | AU$0.11 | AU$0.01 | x |
| 2009-09-30 | AU$0.08 | AU$0.01 | x |
| 2010-09-30 | AU$0.09 | AU$0.01 | x |
| 2011-09-30 | AU$0.02 | AU$0.01 | x |
| 2012-09-30 | AU$0.01 | AU$0.01 | x |
| 2013-09-30 | AU$0.00 | AU$0.01 | x |
| 2014-09-30 | AU$0.01 | AU$0.01 | x |
| 2015-09-30 | AU$0.01 | AU$0.01 | x |
| 2016-09-30 | AU$0.01 | AU$0.01 | x |
| 2017-09-30 | AU$0.01 | AU$0.01 | x |
| 2018-09-30 | AU$0.00 | AU$0.01 | x |
| 2019-09-30 | AU$0.00 | AU$0.01 | x |
| 2020-09-30 | AU$0.00 | AU$0.01 | x |
| 2021-09-30 | AU$0.00 | AU$0.01 | x |
| 2022-09-30 | AU$0.00 | AU$0.01 | x |
| 2023-09-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ora Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2824.65%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.43x
- Recent ROE (-43.43%) is above the historical average (-64.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -8.00% | 0.00% | 0.00x | 1.01x | AU$-1.72 Million |
| 2002 | -11.03% | 0.00% | 0.00x | 1.01x | AU$-1.92 Million |
| 2003 | -18.23% | -2589.00% | 0.01x | 1.03x | AU$-2.58 Million |
| 2004 | -19.89% | -11457.94% | 0.00x | 1.02x | AU$-3.40 Million |
| 2005 | -29.02% | -1448.07% | 0.02x | 1.07x | AU$-3.63 Million |
| 2006 | -14.23% | 0.00% | 0.00x | 1.03x | AU$-3.34 Million |
| 2007 | 3.26% | 150444.09% | 0.00x | 1.28x | AU$-2.37 Million |
| 2008 | -39.09% | -13828.64% | 0.00x | 1.40x | AU$-12.49 Million |
| 2009 | -19.97% | -2894.39% | 0.00x | 1.43x | AU$-6.29 Million |
| 2010 | 46.54% | 1565.85% | 0.03x | 1.13x | AU$10.05 Million |
| 2011 | -347.56% | 0.00% | 0.00x | 1.60x | AU$-24.54 Million |
| 2012 | -145.82% | 0.00% | 0.00x | 1.31x | AU$-5.06 Million |
| 2013 | -271.78% | -1355.31% | 0.14x | 1.40x | AU$-5.14 Million |
| 2014 | -28.94% | -1565.73% | 0.02x | 1.06x | AU$-3.03 Million |
| 2015 | -86.94% | -1640.84% | 0.05x | 1.12x | AU$-4.12 Million |
| 2016 | -128.15% | -6521.90% | 0.02x | 1.11x | AU$-5.95 Million |
| 2017 | -59.44% | -164.08% | 0.30x | 1.20x | AU$-3.00 Million |
| 2018 | -272.79% | -5457.56% | 0.04x | 1.16x | AU$-5.32 Million |
| 2019 | 0.00% | -19000.62% | 0.03x | 0.00x | AU$-3.17 Million |
| 2020 | 0.00% | -70141.90% | 0.00x | 0.00x | AU$-2.70 Million |
| 2021 | 0.00% | -120085.21% | 0.01x | 0.00x | AU$-2.06 Million |
| 2022 | 0.00% | -611531.22% | 0.00x | 0.00x | AU$-1.87 Million |
| 2023 | -43.43% | -2824.65% | 0.01x | 1.43x | AU$-2.65 Million |
Industry Comparison
This section compares Ora Gold Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ora Gold Ltd (OAU) | AU$13.66 Million | -8.00% | 0.08x | $15.03 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |