Original Juice Co. Ltd.

AU:OJC Australia Packaged Foods
Market Cap
$17.98 Million
AU$29.03 Million AUD
Market Cap Rank
#32707 Global
#1088 in Australia
Share Price
AU$0.98
Change (1 day)
+0.00%
52-Week Range
AU$0.98 - AU$0.98
All Time High
AU$1.80
Categories
Companies in Australia Packaged Foods
About

The Original Juice Co. Ltd, together with its subsidiaries, operates as a beverage and wellness supplement company in Australia and Asia. The company is involved in the manufacture and sale of functional juices, fibers, and infused fruits and waters; provision of co-packing services to third parties; and research and development of food-related technologies to develop functional food products and… Read more

Original Juice Co. Ltd. (OJC) - Net Assets

Latest net assets as of June 2024: AU$9.42 Million AUD

Based on the latest financial reports, Original Juice Co. Ltd. (OJC) has net assets worth AU$9.42 Million AUD as of June 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$36.95 Million) and total liabilities (AU$27.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$9.42 Million
% of Total Assets 25.49%
Annual Growth Rate 7.24%
5-Year Change -7.5%
10-Year Change 1180.74%
Growth Volatility 301.26

Original Juice Co. Ltd. - Net Assets Trend (2012–2024)

This chart illustrates how Original Juice Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Original Juice Co. Ltd. (2012–2024)

The table below shows the annual net assets of Original Juice Co. Ltd. from 2012 to 2024.

Year Net Assets Change
2024-06-30 AU$9.42 Million -13.16%
2023-06-30 AU$10.84 Million -14.75%
2022-06-30 AU$12.72 Million -17.72%
2021-06-30 AU$15.46 Million +51.87%
2020-06-30 AU$10.18 Million -26.09%
2019-06-30 AU$13.77 Million -31.08%
2018-06-30 AU$19.98 Million +92.75%
2017-06-30 AU$10.37 Million +19.73%
2016-06-30 AU$8.66 Million +1077.76%
2015-06-30 AU$735.19K -82.08%
2014-06-30 AU$4.10 Million +8.47%
2013-06-30 AU$3.78 Million -7.10%
2012-06-30 AU$4.07 Million --

Equity Component Analysis

This analysis shows how different components contribute to Original Juice Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5928735100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2024)

Component Amount Percentage
Common Stock AU$59.69 Million 633.95%
Other Comprehensive Income AU$10.03 Million 106.55%
Total Equity AU$9.42 Million 100.00%

Original Juice Co. Ltd. Competitors by Market Cap

The table below lists competitors of Original Juice Co. Ltd. ranked by their market capitalization.

Company Market Cap
ASIA-PACIFIC STR.INV.LTD.
F:2HN
 		$3.30 Million
EXCELLENCE S.A. ZY -10
F:8XY
 		$3.30 Million
Sadbhav Infrastructure Project Limited
NSE:SADBHIN
 		$3.31 Million
Welgene Biotech Co.Ltd.
TWO:6661
 		$3.31 Million
UV Germi SA
PA:ALUVI
 		$3.30 Million
ANORF
PINK:ANORF
 		$3.30 Million
Buyuk Sefler Gida Turizm
IS:BIGCH
 		$3.30 Million
Landi Renzo S.p.A.
F:ARQ0
 		$3.30 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Original Juice Co. Ltd.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,843,117 to 9,415,901, a change of -1,427,216 (-13.2%).
  • Net loss of 6,412,107 reduced equity.
  • Other comprehensive income decreased equity by 132,951.
  • Other factors increased equity by 5,117,842.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-6.41 Million -68.1%
Other Comprehensive Income AU$-132.95K -1.41%
Other Changes AU$5.12 Million +54.35%
Total Change AU$- -13.16%

Book Value vs Market Value Analysis

This analysis compares Original Juice Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 28.77x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.09x to 28.77x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-06-30 AU$10.99 AU$0.98 x
2013-06-30 AU$4.10 AU$0.98 x
2014-06-30 AU$2.32 AU$0.98 x
2015-06-30 AU$0.24 AU$0.98 x
2016-06-30 AU$0.28 AU$0.98 x
2017-06-30 AU$0.11 AU$0.98 x
2018-06-30 AU$0.18 AU$0.98 x
2019-06-30 AU$0.11 AU$0.98 x
2020-06-30 AU$0.06 AU$0.98 x
2021-06-30 AU$0.08 AU$0.98 x
2022-06-30 AU$0.05 AU$0.98 x
2023-06-30 AU$0.05 AU$0.98 x
2024-06-30 AU$0.03 AU$0.98 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Original Juice Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -68.10%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -12.97%
  • • Asset Turnover: 1.34x
  • • Equity Multiplier: 3.92x
  • Recent ROE (-68.10%) is above the historical average (-71.58%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -24.85% 0.00% 0.00x 1.02x AU$-1.42 Million
2013 -35.58% -81.91% 0.40x 1.09x AU$-1.72 Million
2014 -12.80% -26.58% 0.48x 1.01x AU$-935.45K
2015 -457.26% -19.77% 22.39x 1.03x AU$-3.44 Million
2016 -93.39% -40.49% 0.73x 3.18x AU$-8.95 Million
2017 19.23% 6.30% 1.11x 2.75x AU$957.30K
2018 13.31% 8.03% 0.83x 2.00x AU$660.62K
2019 -114.38% -53.82% 0.84x 2.53x AU$-17.13 Million
2020 -94.44% -27.61% 0.82x 4.16x AU$-10.63 Million
2021 -14.02% -6.37% 0.86x 2.56x AU$-3.71 Million
2022 -22.23% -7.99% 1.01x 2.76x AU$-4.10 Million
2023 -25.98% -6.63% 1.20x 3.26x AU$-3.90 Million
2024 -68.10% -12.97% 1.34x 3.92x AU$-7.35 Million

Industry Comparison

This section compares Original Juice Co. Ltd.'s net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $87,459,454
  • Average return on equity (ROE) among peers: -114.51%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Original Juice Co. Ltd. (OJC) AU$9.42 Million -24.85% 2.92x $3.30 Million
Australian Dairy Nutritionals Ltd (AHF) $26.73 Million -27.52% 0.14x $7.62 Million
Beston Global Food Company Ltd (BFC) $113.64 Million -1.66% 0.03x $3.27 Million
Biome Australia Ltd (BIO) $6.53 Million -69.59% 0.26x $32.26 Million
Bioxyne Ltd (BXN) $1.18 Million -369.02% 1.02x $21.29 Million
Cobram Estate Olives Ltd (CBO) $321.75 Million 5.76% 1.17x $650.87 Million
The Calmer Co International Ltd (CCO) $1.38 Million -272.44% 1.13x $2.07 Million
EVE Health Group Ltd (EVEDA) $1.22 Million -155.31% 1.06x $68.31 Million
Forbidden Foods Ltd (FFF) $875.19K -265.77% 1.78x $1.49 Million
Fonterra Shareholders Fund (FSF) $388.00 Million 0.00% 0.00x $26.81K
Health and Plant Protein Group Ltd (HPP) $13.30 Million 10.47% 0.52x $448.86K