Orion Minerals Ltd

AU:ORN Australia Other Industrial Metals & Mining
Market Cap
$146.47 Million
AU$236.55 Million AUD
Market Cap Rank
#19032 Global
#312 in Australia
Share Price
AU$0.03
Change (1 day)
+0.00%
52-Week Range
AU$0.01 - AU$0.04
All Time High
AU$0.05
Categories
Companies in Australia Other Industrial Metals & Mining
About

Orion Minerals Limited engages in the exploration, evaluation, and development of mineral properties in Australia and South Africa. It primarily explores for copper, zinc, nickel, cobalt, platinum group elements, gold, silver, tungsten, rare earth elements, base metals, and lithium deposits. The company's flagship projects include the Prieska Copper Zinc mine project located in the Northern Cape … Read more

Orion Minerals Ltd (ORN) - Net Assets

Latest net assets as of December 2025: AU$100.81 Million AUD

Based on the latest financial reports, Orion Minerals Ltd (ORN) has net assets worth AU$100.81 Million AUD as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$160.76 Million) and total liabilities (AU$59.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$100.81 Million
% of Total Assets 62.71%
Annual Growth Rate 10.82%
5-Year Change -4.94%
10-Year Change 1536.39%
Growth Volatility 180.74

Orion Minerals Ltd - Net Assets Trend (1999–2025)

This chart illustrates how Orion Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Orion Minerals Ltd (1999–2025)

The table below shows the annual net assets of Orion Minerals Ltd from 1999 to 2025.

Year Net Assets Change
2025-06-30 AU$86.50 Million -6.93%
2024-06-30 AU$92.94 Million +9.82%
2023-06-30 AU$84.63 Million +4.61%
2022-06-30 AU$80.90 Million -11.11%
2021-06-30 AU$91.00 Million +65.97%
2020-06-30 AU$54.83 Million +87.03%
2019-06-30 AU$29.32 Million +48.18%
2018-06-30 AU$19.79 Million +75.19%
2017-06-30 AU$11.29 Million +113.65%
2016-06-30 AU$5.29 Million +8.17%
2015-06-30 AU$4.89 Million -21.40%
2014-06-30 AU$6.22 Million -42.77%
2013-06-30 AU$10.86 Million +1049.30%
2012-06-30 AU$-1.14 Million +69.73%
2011-06-30 AU$-3.78 Million +34.17%
2010-06-30 AU$-5.74 Million -177.19%
2009-06-30 AU$7.44 Million -78.09%
2008-06-30 AU$33.96 Million +12.72%
2007-06-30 AU$30.13 Million +64.12%
2006-06-30 AU$18.36 Million +177.82%
2005-06-30 AU$6.61 Million -8.82%
2004-06-30 AU$7.25 Million +766.27%
2003-06-30 AU$836.53K -86.03%
1999-06-30 AU$5.99 Million --

Equity Component Analysis

This analysis shows how different components contribute to Orion Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 14967908000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$225.46 Million 228.12%
Other Comprehensive Income AU$23.12 Million 23.39%
Total Equity AU$98.83 Million 100.00%

Orion Minerals Ltd Competitors by Market Cap

The table below lists competitors of Orion Minerals Ltd ranked by their market capitalization.

Company Market Cap
Dmr Unlu Mamuller Uretim Gida Toptan Perakende Ihracat A.S.
IS:DMRGD
 		$82.71 Million
STLLR Gold Inc
OTCQX:STLRF
 		$82.73 Million
Deep Industries Limited
NSE:DEEPINDS
 		$82.73 Million
Topco Technologies
TWO:3388
 		$82.75 Million
CHEERWIN GRP. -0000002
F:1RQ
 		$82.65 Million
Apogee Optocom Co Ltd
TW:6426
 		$82.64 Million
RTX A/S
CO:RTX
 		$82.60 Million
Garda Property Group
AU:GDF
 		$82.58 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Orion Minerals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 102,183,000 to 98,833,000, a change of -3,350,000 (-3.3%).
  • Net loss of 11,864,000 reduced equity.
  • Other comprehensive income decreased equity by 1,019,000.
  • Other factors increased equity by 9,533,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-11.86 Million -12.0%
Other Comprehensive Income AU$-1.02 Million -1.03%
Other Changes AU$9.53 Million +9.65%
Total Change AU$- -3.28%

Book Value vs Market Value Analysis

This analysis compares Orion Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.00x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.01x to 2.00x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-06-30 AU$4.50 AU$0.03 x
2003-06-30 AU$0.71 AU$0.03 x
2004-06-30 AU$7.10 AU$0.03 x
2005-06-30 AU$5.15 AU$0.03 x
2006-06-30 AU$7.67 AU$0.03 x
2007-06-30 AU$10.26 AU$0.03 x
2008-06-30 AU$9.88 AU$0.03 x
2009-06-30 AU$1.71 AU$0.03 x
2010-06-30 AU$-0.30 AU$0.03 x
2011-06-30 AU$-0.19 AU$0.03 x
2012-06-30 AU$-0.06 AU$0.03 x
2013-06-30 AU$0.15 AU$0.03 x
2014-06-30 AU$0.03 AU$0.03 x
2015-06-30 AU$0.02 AU$0.03 x
2016-06-30 AU$0.01 AU$0.03 x
2017-06-30 AU$0.01 AU$0.03 x
2018-06-30 AU$0.02 AU$0.03 x
2019-06-30 AU$0.02 AU$0.03 x
2020-06-30 AU$0.02 AU$0.03 x
2021-06-30 AU$0.03 AU$0.03 x
2022-06-30 AU$0.02 AU$0.03 x
2023-06-30 AU$0.02 AU$0.03 x
2024-06-30 AU$0.02 AU$0.03 x
2025-06-30 AU$0.01 AU$0.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Orion Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3081.56%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.45x
  • Recent ROE (-12.00%) is above the historical average (-54.46%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 -125.23% 0.00% 0.00x 1.01x AU$-8.10 Million
2004 -5.86% -20286.40% 0.00x 1.06x AU$-1.15 Million
2005 -9.69% -2028.65% 0.00x 1.03x AU$-1.30 Million
2006 -4.07% -1494.00% 0.00x 1.03x AU$-2.58 Million
2007 -3.97% -2655.56% 0.00x 1.03x AU$-4.21 Million
2008 -6.25% -5302.50% 0.00x 1.02x AU$-5.52 Million
2009 -438.71% -1088000.00% 0.00x 2.12x AU$-33.38 Million
2010 0.00% 0.00% 0.00x 0.00x AU$-13.57 Million
2011 0.00% 0.00% 0.00x 0.00x AU$1.88 Million
2012 0.00% 9396.00% 0.00x 0.00x AU$2.63 Million
2013 -78.37% -239589.20% 0.00x 1.12x AU$-9.60 Million
2014 -206.92% -127550.61% 0.00x 1.13x AU$-13.49 Million
2015 -68.82% -2815.07% 0.02x 1.12x AU$-3.85 Million
2016 -47.82% -574.91% 0.08x 1.06x AU$-3.06 Million
2017 -91.95% -9011.36% 0.00x 2.56x AU$-8.79 Million
2018 -47.34% -48876.47% 0.00x 2.33x AU$-10.06 Million
2019 -34.77% -15743.55% 0.00x 1.70x AU$-12.57 Million
2020 -30.59% -25078.57% 0.00x 1.15x AU$-23.29 Million
2021 -1.86% -3821.74% 0.00x 1.03x AU$-11.23 Million
2022 -16.65% -24632.76% 0.00x 1.04x AU$-22.87 Million
2023 -16.51% -20441.33% 0.00x 0.99x AU$-24.62 Million
2024 -5.27% -1414.44% 0.00x 1.34x AU$-15.61 Million
2025 -12.00% -3081.56% 0.00x 1.45x AU$-21.75 Million

Industry Comparison

This section compares Orion Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $2,995,611
  • Average return on equity (ROE) among peers: -21.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Orion Minerals Ltd (ORN) AU$100.81 Million -125.23% 0.59x $82.67 Million
EXULTANT FPO [10X] (10X) $5.63 Million -1.35% 0.01x $1.10K
Morella Corporation Ltd (1MC) $5.43 Million -6.71% 0.57x $2.93 Million
6K Additive Inc (6KA) $-21.36 Million 0.00% 0.00x $24.91 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $71.83 Million
African Gold Ltd (A1G) $6.42 Million -11.14% 0.01x $170.41 Million
Albright Metals Ltd (ABR) $5.61 Million 0.47% 0.11x $1.11 Million
Audalia Resources Ltd (ACP) $2.12 Million -18.55% 0.04x $893.85K
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $211.71K
Acdc Metals Ltd (ADC) $10.13 Million -6.86% 0.04x $1.02 Million
Admiralty Resources NL (ADY) $10.81 Million -14.31% 1.16x $5.70 Million