Painchek Ltd

AU:PCK Australia Health Information Services
Market Cap
$21.35 Million
AU$34.49 Million AUD
Market Cap Rank
#27188 Global
#661 in Australia
Share Price
AU$0.17
Change (1 day)
+0.00%
52-Week Range
AU$0.03 - AU$0.36
All Time High
AU$0.36
Categories
Companies in Australia Health Information Services Technology
About

PainChek Limited develops and commercialized mobile medical device applications that provides pain assessment for individuals in Australia, the United Kingdom, and internationally. The company offers PainChek, a clinically validated and regulatory cleared pain assessment technology that uses cameras in smartphones for a facial scan that is analyzed using facial recognition software to indicate th… Read more

Painchek Ltd (PCK) - Net Assets

Latest net assets as of June 2025: AU$-1.11 Million AUD

Based on the latest financial reports, Painchek Ltd (PCK) has net assets worth AU$-1.11 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.15 Million) and total liabilities (AU$3.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$-1.11 Million
% of Total Assets -51.77%
Annual Growth Rate N/A
5-Year Change -113.5%
10-Year Change N/A
Growth Volatility 375.87

Painchek Ltd - Net Assets Trend (2011–2025)

This chart illustrates how Painchek Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Painchek Ltd (2011–2025)

The table below shows the annual net assets of Painchek Ltd from 2011 to 2025.

Year Net Assets Change
2025-06-30 AU$-1.11 Million -186.25%
2024-06-30 AU$1.29 Million +93.13%
2023-06-30 AU$668.13K -86.15%
2022-06-30 AU$4.82 Million -41.49%
2021-06-30 AU$8.24 Million +99.70%
2020-06-30 AU$4.13 Million +0.18%
2019-06-30 AU$4.12 Million +27.79%
2018-06-30 AU$3.22 Million +29.89%
2017-06-30 AU$2.48 Million +371.36%
2016-06-30 AU$-914.86K -161.95%
2015-06-30 AU$1.48 Million +83.66%
2014-06-30 AU$804.15K -37.93%
2013-06-30 AU$1.30 Million -45.75%
2012-06-30 AU$2.39 Million +1354.18%
2011-06-30 AU$164.24K --

Equity Component Analysis

This analysis shows how different components contribute to Painchek Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6451940600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$47.60 Million %
Other Comprehensive Income AU$15.84 Million %
Total Equity AU$-1.11 Million 100.00%

Painchek Ltd Competitors by Market Cap

The table below lists competitors of Painchek Ltd ranked by their market capitalization.

Company Market Cap
Ynvisible Interactive Inc
OTCQB:YNVYF
 		$13.56 Million
FM Global Logistics Holdings Bhd
KLSE:7210
 		$13.56 Million
Champion Technology Holdings Ltd
PINK:CPIHF
 		$13.56 Million
S.A.L. Steel Limited
NSE:SALSTEEL
 		$13.58 Million
Isofol Medical AB
ST:ISOFOL
 		$13.56 Million
Earth Tech Environment Public Company Limited
BK:ETC
 		$13.55 Million
LGMS Berhad
KLSE:0249
 		$13.55 Million
Opter AB
ST:OPTER
 		$13.55 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Painchek Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,290,370 to -1,112,927, a change of -2,403,297 (-186.2%).
  • Net loss of 7,672,226 reduced equity.
  • Share repurchases of 5,123,330 reduced equity.
  • Other comprehensive income increased equity by 1,054,115.
  • Other factors increased equity by 9,338,144.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-7.67 Million -689.37%
Share Repurchases AU$5.12 Million -460.35%
Other Comprehensive Income AU$1.05 Million +94.72%
Other Changes AU$9.34 Million +839.06%
Total Change AU$- -186.25%

Book Value vs Market Value Analysis

This analysis compares Painchek Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-06-30 AU$0.16 AU$0.17 x
2012-06-30 AU$2.41 AU$0.17 x
2013-06-30 AU$0.72 AU$0.17 x
2014-06-30 AU$0.43 AU$0.17 x
2015-06-30 AU$0.36 AU$0.17 x
2016-06-30 AU$-0.07 AU$0.17 x
2017-06-30 AU$0.05 AU$0.17 x
2018-06-30 AU$0.00 AU$0.17 x
2019-06-30 AU$0.00 AU$0.17 x
2020-06-30 AU$0.00 AU$0.17 x
2021-06-30 AU$0.01 AU$0.17 x
2022-06-30 AU$0.04 AU$0.17 x
2023-06-30 AU$0.00 AU$0.17 x
2024-06-30 AU$0.01 AU$0.17 x
2025-06-30 AU$-0.01 AU$0.17 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Painchek Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -228.18%
  • • Asset Turnover: 1.56x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-212.01%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 -24.89% 0.00% 0.00x 1.35x AU$-57.30K
2012 -16.98% 0.00% 0.00x 1.02x AU$-644.47K
2013 -84.85% 0.00% 0.00x 1.07x AU$-1.23 Million
2014 -98.52% 0.00% 0.00x 1.19x AU$-872.68K
2015 -115.36% -309769.64% 0.00x 1.58x AU$-1.85 Million
2016 0.00% -129687.80% 0.03x 0.00x AU$-4.96 Million
2017 -341.33% -27232.94% 0.01x 1.08x AU$-8.72 Million
2018 -149.18% -9498.16% 0.01x 1.14x AU$-5.13 Million
2019 -79.17% -1514.14% 0.05x 1.15x AU$-3.67 Million
2020 -300.18% -4993.13% 0.04x 1.51x AU$-12.81 Million
2021 -73.55% -2822.95% 0.02x 1.43x AU$-6.89 Million
2022 -118.60% -584.58% 0.15x 1.38x AU$-6.20 Million
2023 -1133.72% -388.54% 0.70x 4.18x AU$-7.64 Million
2024 -643.84% -310.93% 0.64x 3.24x AU$-8.44 Million
2025 0.00% -228.18% 1.56x 0.00x AU$-7.56 Million

Industry Comparison

This section compares Painchek Ltd's net assets metrics with peer companies in the Health Information Services industry.

Industry Context

  • Industry: Health Information Services
  • Average net assets among peers: $19,142,795
  • Average return on equity (ROE) among peers: -52.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Painchek Ltd (PCK) AU$-1.11 Million -24.89% N/A $13.56 Million
Adheris Health Limited (AHE) $51.58 Million 1.54% 0.92x $119.94
Alcidion Group Ltd (ALC) $6.57 Million -38.71% 0.23x $60.88 Million
ARTRYA Ltd (AYA) $40.64 Million -42.21% 0.08x $148.36 Million
Blinklab Ltd (BB1) $6.48 Million -27.04% 0.06x $39.10 Million
Beamtree Holdings Ltd (BMT) $29.22 Million 1.31% 0.10x $18.03 Million
Cogstate Ltd (CGS) $29.02 Million 24.18% 1.36x $124.86 Million
Careteq Ltd (CTQ) $3.55 Million -121.85% 1.13x $621.63K
Doctor Care Anywhere Group Plc (DOC) $12.29 Million -179.31% 0.79x $21.76 Million
Echoiq Ltd (EIQ) $6.77 Million -79.92% 0.22x $168.60 Million
Emyria Ltd (EMD) $5.31 Million -59.24% 0.25x $11.75 Million