Pacgold Ltd
Pacgold Limited operates as a gold exploration company in Australia. Its flagship property is the Alice River gold project that comprises a portfolio of eight mining leases and five exploration permits for minerals tenements located in the Alice River region of north Queensland. The company was formerly known as Alice River Resources Pty Ltd. and changed its name to Pacgold Limited in December 20… Read more
Pacgold Ltd (PGO) - Net Assets
Latest net assets as of June 2025: AU$21.87 Million AUD
Based on the latest financial reports, Pacgold Ltd (PGO) has net assets worth AU$21.87 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$23.56 Million) and total liabilities (AU$1.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$21.87 Million |
| % of Total Assets | 92.8% |
| Annual Growth Rate | 5.13% |
| 5-Year Change | 1057.74% |
| 10-Year Change | 63.55% |
| Growth Volatility | 321.98 |
Pacgold Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Pacgold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pacgold Ltd (2013–2025)
The table below shows the annual net assets of Pacgold Ltd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$21.87 Million | +20.80% |
| 2024-06-30 | AU$18.10 Million | +14.40% |
| 2023-06-30 | AU$15.82 Million | -4.58% |
| 2022-06-30 | AU$16.58 Million | +777.96% |
| 2021-06-30 | AU$1.89 Million | +827.38% |
| 2020-06-30 | AU$203.66K | -99.27% |
| 2017-06-30 | AU$27.75 Million | +53.50% |
| 2016-06-30 | AU$18.08 Million | +27.23% |
| 2015-06-30 | AU$14.21 Million | +6.28% |
| 2014-06-30 | AU$13.37 Million | +11.41% |
| 2013-06-30 | AU$12.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pacgold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1094066900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$24.21 Million | 110.71% |
| Other Comprehensive Income | AU$3.47 Million | 15.88% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$21.87 Million | 100.00% |
Pacgold Ltd Competitors by Market Cap
The table below lists competitors of Pacgold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Delta Israel Brands Ltd
TA:DLTI
|
$9.71 Million |
|
PT MNC Energy Investments Tbk
JK:IATA
|
$9.71 Million |
|
Hawsons Iron Ltd
AU:HIO
|
$9.71 Million |
|
AmCad BioMed Corporation
TWO:4188
|
$9.71 Million |
|
Jinzisheng Holding Group
PINK:JGHG
|
$9.70 Million |
|
Talam Transform Bhd
KLSE:2259
|
$9.70 Million |
|
Wiscom
KO:024070
|
$9.70 Million |
|
Bayhorse Silver Inc
OTCQB:BHSIF
|
$9.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pacgold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,101,807 to 21,866,214, a change of 3,764,407 (20.8%).
- Net loss of 1,662,312 reduced equity.
- Share repurchases of 5,546,280 reduced equity.
- Other comprehensive income increased equity by 883,205.
- Other factors increased equity by 10,089,794.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.66 Million | -7.6% |
| Share Repurchases | AU$5.55 Million | -25.36% |
| Other Comprehensive Income | AU$883.21K | +4.04% |
| Other Changes | AU$10.09 Million | +46.14% |
| Total Change | AU$- | 20.80% |
Book Value vs Market Value Analysis
This analysis compares Pacgold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 29.65x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | AU$0.00 | AU$0.12 | x |
| 2021-06-30 | AU$0.04 | AU$0.12 | x |
| 2022-06-30 | AU$0.25 | AU$0.12 | x |
| 2023-06-30 | AU$0.24 | AU$0.12 | x |
| 2024-06-30 | AU$0.25 | AU$0.12 | x |
| 2025-06-30 | AU$0.19 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pacgold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-7.60%) is above the historical average (-11.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -10.23% | -1138.09% | 0.01x | 1.45x | AU$-2.70 Million |
| 2015 | -6.19% | -835.91% | 0.01x | 1.36x | AU$-2.30 Million |
| 2016 | -17.47% | -6124.55% | 0.00x | 1.17x | AU$-4.97 Million |
| 2017 | -4.90% | -1474.06% | 0.00x | 1.19x | AU$-4.13 Million |
| 2020 | -1.84% | 0.00% | 0.00x | 4.76x | AU$-24.11K |
| 2021 | -45.45% | -343388.40% | 0.00x | 4.40x | AU$-1.05 Million |
| 2022 | -6.64% | 0.00% | 0.00x | 1.07x | AU$-2.76 Million |
| 2023 | -8.31% | 0.00% | 0.00x | 1.08x | AU$-2.90 Million |
| 2024 | -4.82% | 0.00% | 0.00x | 1.06x | AU$-2.68 Million |
| 2025 | -7.60% | 0.00% | 0.00x | 1.08x | AU$-3.85 Million |
Industry Comparison
This section compares Pacgold Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pacgold Ltd (PGO) | AU$21.87 Million | -10.23% | 0.08x | $9.70 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |