Pantoro Gold Ltd

AU:PNR Australia Gold
Market Cap
$932.35 Million
AU$1.51 Billion AUD
Market Cap Rank
#8392 Global
#85 in Australia
Share Price
AU$3.82
Change (1 day)
+12.02%
52-Week Range
AU$0.16 - AU$6.55
All Time High
AU$6.55
Categories
Companies in Australia Gold
About

Pantoro Gold Limited, together with its subsidiaries, engages in the gold mining, processing, and exploration activities in Western Australia. It holds 100% interest in the Norseman Gold project located in the Eastern Goldfields of Western Australia. The company was formerly known as Pantoro Limited and changed its name to Pantoro Gold Limited in April 2025. Pantoro Gold Limited was incorporated … Read more

Pantoro Gold Ltd (PNR) - Net Assets

Latest net assets as of June 2025: AU$509.30 Million AUD

Based on the latest financial reports, Pantoro Gold Ltd (PNR) has net assets worth AU$509.30 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$692.79 Million) and total liabilities (AU$183.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$509.30 Million
% of Total Assets 73.51%
Annual Growth Rate 29.68%
5-Year Change 227.04%
10-Year Change 2231.34%
Growth Volatility 270.92

Pantoro Gold Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Pantoro Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Pantoro Gold Ltd (1989–2025)

The table below shows the annual net assets of Pantoro Gold Ltd from 1989 to 2025.

Year Net Assets Change
2025-06-30 AU$509.30 Million +23.23%
2024-06-30 AU$413.30 Million +22.20%
2023-06-30 AU$338.22 Million +75.34%
2022-06-30 AU$192.90 Million +23.86%
2021-06-30 AU$155.73 Million +73.97%
2020-06-30 AU$89.52 Million -10.81%
2019-06-30 AU$100.36 Million +121.09%
2018-06-30 AU$45.40 Million +55.15%
2017-06-30 AU$29.26 Million +33.93%
2016-06-30 AU$21.85 Million +57.39%
2015-06-30 AU$13.88 Million +4.56%
2014-06-30 AU$13.28 Million -43.49%
2013-06-30 AU$23.49 Million -7.67%
2012-06-30 AU$25.45 Million +5.74%
2011-06-30 AU$24.06 Million +66.22%
2010-06-30 AU$14.48 Million +52.71%
2009-06-30 AU$9.48 Million +147.56%
2008-06-30 AU$3.83 Million -9.44%
2007-06-30 AU$4.23 Million +549.50%
2006-06-30 AU$651.02K -82.20%
2005-06-30 AU$3.66 Million +299.73%
2004-06-30 AU$915.07K +112.13%
2003-06-30 AU$-7.54 Million +98.90%
2002-06-30 AU$-687.60 Million -1.45%
2001-06-30 AU$-677.76 Million -57.48%
2000-06-30 AU$-430.37 Million -743.81%
1999-06-30 AU$66.85 Million +295.12%
1998-06-30 AU$16.92 Million +655.29%
1997-06-30 AU$2.24 Million -39.71%
1996-06-30 AU$3.72 Million +47.66%
1995-06-30 AU$2.52 Million +750.00%
1994-06-30 AU$296.00K -38.20%
1993-06-30 AU$479.00K +343.15%
1992-06-30 AU$-197.00K -112.44%
1991-06-30 AU$1.58 Million +543.90%
1990-06-30 AU$246.00K +459.09%
1989-06-30 AU$44.00K --

Equity Component Analysis

This analysis shows how different components contribute to Pantoro Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 22873191000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$718.69 Million 141.11%
Other Comprehensive Income AU$21.66 Million 4.25%
Other Components AU$1.00 0.00%
Total Equity AU$509.30 Million 100.00%

Pantoro Gold Ltd Competitors by Market Cap

The table below lists competitors of Pantoro Gold Ltd ranked by their market capitalization.

Company Market Cap
PixArt Imaging
TWO:3227
 		$767.78 Million
Jiangsu Shemar Electric Co Ltd
SHG:603530
 		$767.85 Million
Butterfly Network Inc
NYSE:BFLY
 		$767.91 Million
China Resources Boya Bio pharmaceutical Group Co Ltd
SHE:300294
 		$768.06 Million
Nextdecade Corp
NASDAQ:NEXT
 		$767.35 Million
Airoha Technology Corp
TW:6526
 		$767.02 Million
Jiangxi GETO New Materials Corporation Limited
SHE:300986
 		$766.69 Million
CHN Energy Changyuan Electric Power Co Ltd
SHE:000966
 		$766.62 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pantoro Gold Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 413,299,878 to 509,303,409, a change of 96,003,531 (23.2%).
  • Net income of 56,655,846 contributed positively to equity growth.
  • Share repurchases of 102,231 reduced equity.
  • New share issuances of 5,955,119 increased equity.
  • Other comprehensive income increased equity by 7,287,343.
  • Other factors increased equity by 26,207,454.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$56.66 Million +11.12%
Share Repurchases AU$102.23K -0.02%
Share Issuances AU$5.96 Million +1.17%
Other Comprehensive Income AU$7.29 Million +1.43%
Other Changes AU$26.21 Million +5.15%
Total Change AU$- 23.23%

Book Value vs Market Value Analysis

This analysis compares Pantoro Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.93x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 442416.08x to 2.93x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$0.00 AU$3.82 x
1990-06-30 AU$0.00 AU$3.82 x
1991-06-30 AU$0.00 AU$3.82 x
1992-06-30 AU$0.00 AU$3.82 x
1993-06-30 AU$0.00 AU$3.82 x
1994-06-30 AU$0.00 AU$3.82 x
1995-06-30 AU$0.00 AU$3.82 x
1996-06-30 AU$0.00 AU$3.82 x
1997-06-30 AU$0.00 AU$3.82 x
1998-06-30 AU$0.00 AU$3.82 x
1999-06-30 AU$0.01 AU$3.82 x
2000-06-30 AU$-0.08 AU$3.82 x
2001-06-30 AU$-0.13 AU$3.82 x
2002-06-30 AU$-0.13 AU$3.82 x
2003-06-30 AU$0.00 AU$3.82 x
2004-06-30 AU$0.00 AU$3.82 x
2005-06-30 AU$0.00 AU$3.82 x
2006-06-30 AU$0.00 AU$3.82 x
2007-06-30 AU$0.00 AU$3.82 x
2008-06-30 AU$0.00 AU$3.82 x
2009-06-30 AU$0.00 AU$3.82 x
2010-06-30 AU$0.00 AU$3.82 x
2011-06-30 AU$0.00 AU$3.82 x
2012-06-30 AU$0.00 AU$3.82 x
2013-06-30 AU$0.00 AU$3.82 x
2014-06-30 AU$0.00 AU$3.82 x
2015-06-30 AU$0.04 AU$3.82 x
2016-06-30 AU$0.00 AU$3.82 x
2017-06-30 AU$0.04 AU$3.82 x
2018-06-30 AU$0.01 AU$3.82 x
2019-06-30 AU$0.02 AU$3.82 x
2020-06-30 AU$0.02 AU$3.82 x
2021-06-30 AU$0.03 AU$3.82 x
2022-06-30 AU$0.04 AU$3.82 x
2023-06-30 AU$0.07 AU$3.82 x
2024-06-30 AU$0.08 AU$3.82 x
2025-06-30 AU$1.30 AU$3.82 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pantoro Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.12%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 15.86%
  • • Asset Turnover: 0.52x
  • • Equity Multiplier: 1.36x
  • Recent ROE (11.12%) is above the historical average (-106.19%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 -2743.18% 0.00% 0.00x 1.91x AU$-1.21 Million
1997 -83.93% 0.00% 0.00x 5.67x AU$-2.10 Million
1998 -10.64% 0.00% 0.00x 1.73x AU$-3.49 Million
1999 -34.85% 0.00% 0.00x 7.37x AU$-29.98 Million
2000 0.00% -875.02% 0.43x 0.00x AU$-454.18 Million
2001 0.00% -274.23% 0.65x 0.00x AU$-179.62 Million
2002 0.00% 0.00% 0.00x 0.00x AU$58.92 Million
2003 0.00% 4717.39% 39.21x 0.00x AU$680.72 Million
2004 767.27% 0.00% 0.00x 1.26x AU$6.93 Million
2005 -53.75% 0.00% 0.00x 2.70x AU$-2.33 Million
2006 -693.68% -2822.50% 0.02x 15.45x AU$-4.58 Million
2007 -59.88% -6518.38% 0.00x 2.73x AU$-2.95 Million
2008 -92.78% -3200.90% 0.01x 2.84x AU$-3.94 Million
2009 45.74% 813.51% 0.06x 1.02x AU$3.39 Million
2010 8.54% 3525.82% 0.00x 1.10x AU$-210.75K
2011 7.24% 6202.16% 0.00x 1.08x AU$-664.38K
2012 -9.15% -1826.01% 0.00x 1.08x AU$-4.87 Million
2013 -11.48% -2251.46% 0.00x 1.07x AU$-5.05 Million
2014 -94.30% -4442.54% 0.02x 1.05x AU$-13.85 Million
2015 -26.70% -33987.53% 0.00x 2.12x AU$-5.09 Million
2016 -24.28% -26.78% 0.52x 1.74x AU$-7.49 Million
2017 -53.79% -24.62% 1.26x 1.73x AU$-18.66 Million
2018 30.30% 15.78% 1.38x 1.40x AU$9.22 Million
2019 0.83% 1.08% 0.63x 1.21x AU$-9.20 Million
2020 -32.59% -35.52% 0.51x 1.81x AU$-38.13 Million
2021 7.71% 13.67% 0.40x 1.42x AU$-3.57 Million
2022 -5.57% -14.61% 0.25x 1.53x AU$-30.03 Million
2023 -22.07% -75.74% 0.19x 1.52x AU$-108.46 Million
2024 -11.93% -21.49% 0.41x 1.36x AU$-90.64 Million
2025 11.12% 15.86% 0.52x 1.36x AU$5.73 Million

Industry Comparison

This section compares Pantoro Gold Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $23,959,302
  • Average return on equity (ROE) among peers: -1270.28%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Pantoro Gold Ltd (PNR) AU$509.30 Million -2743.18% 0.36x $767.69 Million
Australasian Metals Ltd (A8G) $5.85 Million -16.53% 0.05x $1.25 Million
Ariana Resources Plc (AA2) $21.37 Million -1.02% 0.03x $43.13 Million
Aruma Resources Ltd (AAJ) $1.10 Million -25.68% 0.39x $2.13 Million
Astral Resources NL (AAR) $4.81K -12574.39% 0.18x $138.29 Million
Adelong Gold Ltd (ADG) $911.18K -70.31% 0.11x $6.07 Million
Ardiden Ltd (ADV) $5.54 Million -12.67% 0.11x $10.37 Million
Ark Mines Ltd (AHK) $-7.71 Million 0.00% 0.00x $8.35 Million
Aureka Ltd (AKA) $28.36 Million 9.46% 0.19x $6.23 Million
Alkane Resources Ltd (ALK) $174.22 Million -3.54% 0.15x $203.33 Million
Alchemy Resources Ltd (ALY) $9.94 Million -8.10% 0.02x $4.22 Million