Panther Metals Ltd
Panther Metals Ltd engages in the exploration of mineral properties in Australia. The company explores for nickel, cobalt, and gold deposits. Its flagship property is the Coglia nickel-cobalt project located in Western Australia. Panther Metals Ltd was incorporated in 2016 and is based in Perth, Australia.
Panther Metals Ltd (PNT) - Net Assets
Latest net assets as of June 2025: AU$8.70 Million AUD
Based on the latest financial reports, Panther Metals Ltd (PNT) has net assets worth AU$8.70 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.81 Million) and total liabilities (AU$111.06K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.70 Million |
| % of Total Assets | 98.74% |
| Annual Growth Rate | 94.0% |
| 5-Year Change | 12273.29% |
| 10-Year Change | N/A |
| Growth Volatility | 3249.18 |
Panther Metals Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Panther Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panther Metals Ltd (2018–2024)
The table below shows the annual net assets of Panther Metals Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$8.29 Million | +19.09% |
| 2023-12-31 | AU$6.96 Million | +37.16% |
| 2022-12-31 | AU$5.07 Million | -14.06% |
| 2021-12-31 | AU$5.90 Million | +8714.09% |
| 2020-12-31 | AU$66.99K | -51.70% |
| 2019-12-31 | AU$138.70K | -10.71% |
| 2018-12-31 | AU$155.34K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panther Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 327184700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$10.50 Million | 126.68% |
| Other Comprehensive Income | AU$1.35 Million | 16.29% |
| Total Equity | AU$8.29 Million | 100.00% |
Panther Metals Ltd Competitors by Market Cap
The table below lists competitors of Panther Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CF INDUSTRIES HLDG - Dusseldorf Stock Exchang
DU:C4F
|
$1.15 Million |
|
QYOU Media Inc
OTCQB:QYOUF
|
$1.15 Million |
|
AKTIENBRAU.KAUFBEUR
MU:ABK
|
$1.15 Million |
|
Orbminco Ltd
AU:OB1
|
$1.15 Million |
|
Spectra7 Microsystems Inc
OTCQB:SPVNF
|
$1.15 Million |
|
Stamper Oil & Gas Corp
PINK:STMGF
|
$1.15 Million |
|
Syra Health Corp. Class A Common Stock
NASDAQ:SYRA
|
$1.15 Million |
|
Shree Ram Proteins Limited
NSE:SRPL
|
$1.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panther Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,959,939 to 8,288,375, a change of 1,328,436 (19.1%).
- Net loss of 1,091,329 reduced equity.
- Share repurchases of 335,423 reduced equity.
- New share issuances of 2,222,742 increased equity.
- Other comprehensive income increased equity by 365,124.
- Other factors increased equity by 167,322.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.09 Million | -13.17% |
| Share Repurchases | AU$335.42K | -4.05% |
| Share Issuances | AU$2.22 Million | +26.82% |
| Other Comprehensive Income | AU$365.12K | +4.41% |
| Other Changes | AU$167.32K | +2.02% |
| Total Change | AU$- | 19.09% |
Book Value vs Market Value Analysis
This analysis compares Panther Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.16x to 0.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.01 | AU$0.01 | x |
| 2019-12-31 | AU$0.00 | AU$0.01 | x |
| 2020-12-31 | AU$0.00 | AU$0.01 | x |
| 2021-12-31 | AU$0.10 | AU$0.01 | x |
| 2022-12-31 | AU$0.09 | AU$0.01 | x |
| 2023-12-31 | AU$0.09 | AU$0.01 | x |
| 2024-12-31 | AU$0.07 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panther Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8508.72%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-13.17%) is above the historical average (-27.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -4.11% | 0.00% | 0.00x | 1.03x | AU$-21.92K |
| 2019 | -23.99% | -332780.00% | 0.00x | 1.03x | AU$-47.15K |
| 2020 | -107.05% | -59758.33% | 0.00x | 20.61x | AU$-78.41K |
| 2021 | -4.78% | -1526.34% | 0.00x | 1.05x | AU$-872.79K |
| 2022 | -20.55% | -5435.66% | 0.00x | 1.03x | AU$-1.55 Million |
| 2023 | -16.52% | -8146.78% | 0.00x | 1.05x | AU$-1.85 Million |
| 2024 | -13.17% | -8508.72% | 0.00x | 1.02x | AU$-1.92 Million |
Industry Comparison
This section compares Panther Metals Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panther Metals Ltd (PNT) | AU$8.70 Million | -4.11% | 0.01x | $1.15 Million |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |