Prodigy Gold NL
Prodigy Gold NL explores for, develops, and evaluates mineral resources in Australia. It explores for gold and zinc. It holds 100% interest in Tanami North Project covering approximately 2,415 square kilometers located in south of Lajamanu, Australia. The company was formerly known as ABM Resources NL and changed its name to Prodigy Gold NL in May 2018. Prodigy Gold NL was incorporated in 1985 an… Read more
Prodigy Gold NL (PRX) - Net Assets
Latest net assets as of December 2025: AU$8.53 Million AUD
Based on the latest financial reports, Prodigy Gold NL (PRX) has net assets worth AU$8.53 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.55 Million) and total liabilities (AU$2.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.53 Million |
| % of Total Assets | 80.87% |
| Annual Growth Rate | 3.5% |
| 5-Year Change | -62.18% |
| 10-Year Change | 28408.73% |
| Growth Volatility | 23509.14 |
Prodigy Gold NL - Net Assets Trend (1989–2025)
This chart illustrates how Prodigy Gold NL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prodigy Gold NL (1989–2025)
The table below shows the annual net assets of Prodigy Gold NL from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.16 Million | +12.99% |
| 2024-06-30 | AU$5.45 Million | -62.55% |
| 2023-06-30 | AU$14.56 Million | +65.68% |
| 2022-06-30 | AU$8.79 Million | -46.06% |
| 2021-06-30 | AU$16.29 Million | -22.25% |
| 2020-06-30 | AU$20.96 Million | +138941.29% |
| 2019-06-30 | AU$15.07K | -8.25% |
| 2018-06-30 | AU$16.43K | +3.51% |
| 2017-06-30 | AU$15.87K | -26.58% |
| 2016-06-30 | AU$21.62K | -48.00% |
| 2015-06-30 | AU$41.57K | -99.87% |
| 2014-06-30 | AU$31.17 Million | +12.99% |
| 2013-06-30 | AU$27.59 Million | -33.98% |
| 2012-06-30 | AU$41.79 Million | +43.31% |
| 2011-06-30 | AU$29.16 Million | +15.24% |
| 2010-06-30 | AU$25.30 Million | +365.53% |
| 2009-06-30 | AU$5.44 Million | -25.07% |
| 2008-06-30 | AU$7.25 Million | +17.87% |
| 2007-06-30 | AU$6.15 Million | +46.65% |
| 2006-06-30 | AU$4.20 Million | +2.42% |
| 2005-06-30 | AU$4.10 Million | -38.52% |
| 2004-06-30 | AU$6.67 Million | +51.03% |
| 2003-06-30 | AU$4.41 Million | -43.70% |
| 2002-06-30 | AU$7.84 Million | -11.32% |
| 2001-06-30 | AU$8.84 Million | +121.59% |
| 2000-06-30 | AU$3.99 Million | +1.65% |
| 1999-06-30 | AU$3.92 Million | -12.72% |
| 1998-06-30 | AU$4.50 Million | -37.29% |
| 1997-06-30 | AU$7.17 Million | +29.59% |
| 1996-06-30 | AU$5.53 Million | +108.34% |
| 1995-06-30 | AU$2.66 Million | -18.25% |
| 1994-06-30 | AU$3.25 Million | +127.84% |
| 1993-06-30 | AU$1.43 Million | +12863.64% |
| 1992-06-30 | AU$11.00K | +102.07% |
| 1991-06-30 | AU$-532.00K | +86.19% |
| 1990-06-30 | AU$-3.85 Million | -315.74% |
| 1989-06-30 | AU$1.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prodigy Gold NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19660007300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$203.41 Million | 3300.80% |
| Other Comprehensive Income | AU$1.91 Million | 31.03% |
| Total Equity | AU$6.16 Million | 100.00% |
Prodigy Gold NL Competitors by Market Cap
The table below lists competitors of Prodigy Gold NL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OXE Marine AB (publ)
PINK:CMMCF
|
$5.27 Million |
|
Tien Wah Press Holdings Bhd
KLSE:7374
|
$5.27 Million |
|
PURE ENERGY MINLS
F:AHG
|
$5.27 Million |
|
ENERGY S.P.A.
F:S2I
|
$5.28 Million |
|
Doré Copper Mining Corp
OTCQB:DRCMF
|
$5.27 Million |
|
Surge Components Inc
PINK:SPRS
|
$5.27 Million |
|
Biomedico Hadarim Ltd
OTCGREY:ITGMF
|
$5.27 Million |
|
Smart Concrete Public Company Limited
BK:SMART
|
$5.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prodigy Gold NL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,454,113 to 6,162,391, a change of 708,278 (13.0%).
- Net loss of 3,536,612 reduced equity.
- Share repurchases of 181,378 reduced equity.
- New share issuances of 2,114,563 increased equity.
- Other comprehensive income decreased equity by 4,533.
- Other factors increased equity by 2,316,238.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.54 Million | -57.39% |
| Share Repurchases | AU$181.38K | -2.94% |
| Share Issuances | AU$2.11 Million | +34.31% |
| Other Comprehensive Income | AU$-4.53K | -0.07% |
| Other Changes | AU$2.32 Million | +37.59% |
| Total Change | AU$- | 12.99% |
Book Value vs Market Value Analysis
This analysis compares Prodigy Gold NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.80x to 1.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.08 | AU$0.06 | x |
| 1990-06-30 | AU$-0.17 | AU$0.06 | x |
| 1991-06-30 | AU$-0.02 | AU$0.06 | x |
| 1992-06-30 | AU$0.00 | AU$0.06 | x |
| 1993-06-30 | AU$10.84 | AU$0.06 | x |
| 1994-06-30 | AU$18.93 | AU$0.06 | x |
| 1995-06-30 | AU$10.99 | AU$0.06 | x |
| 1996-06-30 | AU$24.08 | AU$0.06 | x |
| 1997-06-30 | AU$21.85 | AU$0.06 | x |
| 1998-06-30 | AU$8.52 | AU$0.06 | x |
| 1999-06-30 | AU$8.16 | AU$0.06 | x |
| 2000-06-30 | AU$7.53 | AU$0.06 | x |
| 2001-06-30 | AU$12.55 | AU$0.06 | x |
| 2002-06-30 | AU$11.45 | AU$0.06 | x |
| 2003-06-30 | AU$5.73 | AU$0.06 | x |
| 2004-06-30 | AU$7.28 | AU$0.06 | x |
| 2005-06-30 | AU$3.87 | AU$0.06 | x |
| 2006-06-30 | AU$2.40 | AU$0.06 | x |
| 2007-06-30 | AU$3.08 | AU$0.06 | x |
| 2008-06-30 | AU$3.32 | AU$0.06 | x |
| 2009-06-30 | AU$2.35 | AU$0.06 | x |
| 2010-06-30 | AU$5.20 | AU$0.06 | x |
| 2011-06-30 | AU$2.94 | AU$0.06 | x |
| 2012-06-30 | AU$3.87 | AU$0.06 | x |
| 2013-06-30 | AU$2.25 | AU$0.06 | x |
| 2014-06-30 | AU$2.43 | AU$0.06 | x |
| 2015-06-30 | AU$0.00 | AU$0.06 | x |
| 2016-06-30 | AU$0.00 | AU$0.06 | x |
| 2017-06-30 | AU$0.00 | AU$0.06 | x |
| 2018-06-30 | AU$0.00 | AU$0.06 | x |
| 2019-06-30 | AU$0.00 | AU$0.06 | x |
| 2020-06-30 | AU$0.66 | AU$0.06 | x |
| 2021-06-30 | AU$0.50 | AU$0.06 | x |
| 2022-06-30 | AU$0.27 | AU$0.06 | x |
| 2023-06-30 | AU$0.21 | AU$0.06 | x |
| 2024-06-30 | AU$0.06 | AU$0.06 | x |
| 2025-06-30 | AU$0.04 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prodigy Gold NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -57.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -294717.67%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.43x
- Recent ROE (-57.39%) is above the historical average (-8020.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 41.29% | 0.00% | 0.00x | 3.62x | AU$558.50K |
| 1997 | -122.56% | 0.00% | 0.00x | 1.85x | AU$-9.51 Million |
| 1998 | -228.78% | 0.00% | 0.00x | 1.16x | AU$-10.74 Million |
| 1999 | -35.78% | 0.00% | 0.00x | 1.16x | AU$-1.80 Million |
| 2000 | -10.25% | -309.85% | 0.03x | 1.15x | AU$-807.92K |
| 2001 | -19.94% | 0.00% | 0.00x | 1.13x | AU$-2.65 Million |
| 2002 | -34.44% | -208.82% | 0.13x | 1.29x | AU$-3.48 Million |
| 2003 | -104.93% | -251.96% | 0.25x | 1.64x | AU$-5.07 Million |
| 2004 | -44.81% | -571.13% | 0.05x | 1.43x | AU$-3.65 Million |
| 2005 | -106.77% | -779.86% | 0.08x | 1.70x | AU$-4.78 Million |
| 2006 | -73.94% | -762.78% | 0.08x | 1.23x | AU$-3.52 Million |
| 2007 | -47.69% | -5924.74% | 0.01x | 1.19x | AU$-3.55 Million |
| 2008 | -61.97% | -8504.08% | 0.01x | 1.17x | AU$-5.22 Million |
| 2009 | -73.76% | -1680.40% | 0.04x | 1.10x | AU$-4.55 Million |
| 2010 | -119.05% | -39899.34% | 0.00x | 1.04x | AU$-32.65 Million |
| 2011 | -33.35% | -27788.57% | 0.00x | 1.06x | AU$-12.64 Million |
| 2012 | -28.32% | -1154.73% | 0.02x | 1.07x | AU$-16.02 Million |
| 2013 | -54.56% | -2099230.25% | 0.00x | 1.14x | AU$-17.81 Million |
| 2014 | -26.10% | -170.89% | 0.14x | 1.10x | AU$-11.26 Million |
| 2015 | -26948.61% | -2854.97% | 7.47x | 1.26x | AU$-11.21 Million |
| 2016 | -100004.63% | -60.10% | 1353.66x | 1.23x | AU$-21.62 Million |
| 2017 | -44183.99% | -3893.54% | 9.79x | 1.16x | AU$-7.01 Million |
| 2018 | -34656.36% | -4016509.10% | 0.01x | 1.16x | AU$-5.69 Million |
| 2019 | -33207.27% | -2978.46% | 8.41x | 1.33x | AU$-5.01 Million |
| 2020 | -26.82% | -2737.46% | 0.01x | 1.13x | AU$-7.72 Million |
| 2021 | -29.50% | -5832.32% | 0.00x | 1.16x | AU$-6.44 Million |
| 2022 | -86.69% | -43443.56% | 0.00x | 1.56x | AU$-8.50 Million |
| 2023 | -35.83% | -2171.45% | 0.01x | 1.17x | AU$-6.67 Million |
| 2024 | -185.64% | -4166.15% | 0.03x | 1.44x | AU$-10.67 Million |
| 2025 | -57.39% | -294717.67% | 0.00x | 1.43x | AU$-4.15 Million |
Industry Comparison
This section compares Prodigy Gold NL's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prodigy Gold NL (PRX) | AU$8.53 Million | 41.29% | 0.24x | $5.27 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |