Redivium Ltd
Redivium Limited engages in the battery recycling business in Australia. It also involved in mineral exploration activities. The company was formerly known as Hannans Limited and changed its name to Redivium Limited in December 2023. Redivium Limited was incorporated in 2002 and is based in Perth, Australia.
Redivium Ltd (RIL) - Net Assets
Latest net assets as of December 2024: AU$13.46 Million AUD
Based on the latest financial reports, Redivium Ltd (RIL) has net assets worth AU$13.46 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$13.79 Million) and total liabilities (AU$333.30K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$13.46 Million |
| % of Total Assets | 97.58% |
| Annual Growth Rate | 65.48% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 71.94 |
Redivium Ltd - Net Assets Trend (2021–2024)
This chart illustrates how Redivium Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Redivium Ltd (2021–2024)
The table below shows the annual net assets of Redivium Ltd from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$14.80 Million | -11.03% |
| 2023-06-30 | AU$16.63 Million | +164.18% |
| 2022-06-30 | AU$6.30 Million | +92.87% |
| 2021-06-30 | AU$3.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Redivium Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1048868100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$63.33 Million | 427.92% |
| Other Comprehensive Income | AU$1.85 Million | 12.50% |
| Total Equity | AU$14.80 Million | 100.00% |
Redivium Ltd Competitors by Market Cap
The table below lists competitors of Redivium Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Astute Metals NL
AU:ASE
|
$3.89 Million |
|
SOUTH.SECS INTL SECS
F:TJV
|
$3.89 Million |
|
Matador Technologies Inc.
V:MATA
|
$3.89 Million |
|
URZ3 Energy Corp.
OTCQB:URZEF
|
$3.90 Million |
|
ARTS-WAY MFG CO.LTD
F:ID2
|
$3.89 Million |
|
KAZERA GLOBALPLC LS 0001
F:W3L1
|
$3.89 Million |
|
Volcon Inc
NASDAQ:VLCN
|
$3.89 Million |
|
Norofert SA
RO:NRF
|
$3.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Redivium Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,634,257 to 14,799,145, a change of -1,835,112 (-11.0%).
- Net loss of 2,451,833 reduced equity.
- Share repurchases of 825 reduced equity.
- New share issuances of 250 increased equity.
- Other comprehensive income increased equity by 567,546.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.45 Million | -16.57% |
| Share Repurchases | AU$825.00 | -0.01% |
| Share Issuances | AU$250.00 | +0.0% |
| Other Comprehensive Income | AU$567.55K | +3.83% |
| Other Changes | AU$49.75K | +0.34% |
| Total Change | AU$- | -11.03% |
Book Value vs Market Value Analysis
This analysis compares Redivium Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.76x to 0.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.00 | AU$0.00 | x |
| 2022-06-30 | AU$0.00 | AU$0.00 | x |
| 2023-06-30 | AU$0.01 | AU$0.00 | x |
| 2024-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Redivium Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2006.57%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.01x
- Recent ROE (-16.57%) is above the historical average (-38.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -48.45% | 0.00% | 0.00x | 1.20x | AU$-1.87 Million |
| 2022 | -58.68% | -238395.35% | 0.00x | 1.07x | AU$-4.32 Million |
| 2023 | -29.99% | -15711.68% | 0.00x | 1.01x | AU$-6.65 Million |
| 2024 | -16.57% | -2006.57% | 0.01x | 1.01x | AU$-3.93 Million |
Industry Comparison
This section compares Redivium Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Redivium Ltd (RIL) | AU$13.46 Million | -48.45% | 0.02x | $3.89 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |