Renegade Exploration Ltd
Renegade Exploration Limited engages in the exploration and development of mineral properties in Australia and North America. The company primarily explores for zinc, gold, germanium, gallium, antimony, silver, copper, rare earth, and vanadium deposits. Its flagship property is the Cloncurry Project located within Queensland's prolific Northwest Minerals Province. The company was formerly known a… Read more
Renegade Exploration Ltd (RNX) - Net Assets
Latest net assets as of June 2025: AU$3.83 Million AUD
Based on the latest financial reports, Renegade Exploration Ltd (RNX) has net assets worth AU$3.83 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.16 Million) and total liabilities (AU$1.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.83 Million |
| % of Total Assets | 74.16% |
| Annual Growth Rate | 1.11% |
| 5-Year Change | 48.97% |
| 10-Year Change | 65.55% |
| Growth Volatility | 84.8 |
Renegade Exploration Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Renegade Exploration Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Renegade Exploration Ltd (2006–2025)
The table below shows the annual net assets of Renegade Exploration Ltd from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.83 Million | -28.27% |
| 2024-06-30 | AU$5.34 Million | +88.55% |
| 2023-06-30 | AU$2.83 Million | -23.89% |
| 2022-06-30 | AU$3.72 Million | +44.71% |
| 2021-06-30 | AU$2.57 Million | +3.84% |
| 2020-06-30 | AU$2.48 Million | -36.55% |
| 2019-06-30 | AU$3.90 Million | -12.16% |
| 2018-06-30 | AU$4.44 Million | +44.43% |
| 2017-06-30 | AU$3.08 Million | +32.95% |
| 2016-06-30 | AU$2.31 Million | +12.19% |
| 2015-06-30 | AU$2.06 Million | -93.80% |
| 2014-06-30 | AU$33.23 Million | -6.59% |
| 2013-06-30 | AU$35.57 Million | +4.85% |
| 2012-06-30 | AU$33.93 Million | -4.48% |
| 2011-06-30 | AU$35.52 Million | +19.63% |
| 2010-06-30 | AU$29.69 Million | +25.59% |
| 2009-06-30 | AU$23.64 Million | -1.55% |
| 2008-06-30 | AU$24.01 Million | +74.57% |
| 2007-06-30 | AU$13.75 Million | +343.11% |
| 2006-06-30 | AU$3.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Renegade Exploration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4512873800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$47.82 Million | 1248.82% |
| Other Comprehensive Income | AU$1.14 Million | 29.87% |
| Total Equity | AU$3.83 Million | 100.00% |
Renegade Exploration Ltd Competitors by Market Cap
The table below lists competitors of Renegade Exploration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Skyfii Limited
PINK:SFIIF
|
$3.30 Million |
|
NEOLIFE EO -10
F:8JB
|
$3.30 Million |
|
LuxUrban Hotels Inc.
NASDAQ:LUXH
|
$3.30 Million |
|
Rivalry Corp
OTCQX:RVLCF
|
$3.30 Million |
|
PROXIMAR SEAFD NK-10
F:84Q
|
$3.29 Million |
|
Brüder Mannesmann Aktiengesellschaft
F:BMM
|
$3.29 Million |
|
Greenyield Bhd
KLSE:0136
|
$3.29 Million |
|
Orex Minerals Inc
OTCQB:ORMNF
|
$3.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Renegade Exploration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,338,044 to 3,829,184, a change of -1,508,860 (-28.3%).
- Net loss of 1,694,000 reduced equity.
- Other comprehensive income increased equity by 65,309.
- Other factors increased equity by 119,831.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.69 Million | -44.24% |
| Other Comprehensive Income | AU$65.31K | +1.71% |
| Other Changes | AU$119.83K | +3.13% |
| Total Change | AU$- | -28.27% |
Book Value vs Market Value Analysis
This analysis compares Renegade Exploration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.05x to 1.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.08 | AU$0.00 | x |
| 2007-06-30 | AU$0.41 | AU$0.00 | x |
| 2008-06-30 | AU$0.40 | AU$0.00 | x |
| 2009-06-30 | AU$0.29 | AU$0.00 | x |
| 2010-06-30 | AU$0.27 | AU$0.00 | x |
| 2011-06-30 | AU$0.21 | AU$0.00 | x |
| 2012-06-30 | AU$0.16 | AU$0.00 | x |
| 2013-06-30 | AU$0.17 | AU$0.00 | x |
| 2014-06-30 | AU$0.17 | AU$0.00 | x |
| 2015-06-30 | AU$0.01 | AU$0.00 | x |
| 2016-06-30 | AU$0.01 | AU$0.00 | x |
| 2017-06-30 | AU$0.01 | AU$0.00 | x |
| 2018-06-30 | AU$0.01 | AU$0.00 | x |
| 2019-06-30 | AU$0.01 | AU$0.00 | x |
| 2020-06-30 | AU$0.00 | AU$0.00 | x |
| 2021-06-30 | AU$0.00 | AU$0.00 | x |
| 2022-06-30 | AU$0.00 | AU$0.00 | x |
| 2023-06-30 | AU$0.00 | AU$0.00 | x |
| 2024-06-30 | AU$0.01 | AU$0.00 | x |
| 2025-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Renegade Exploration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10732.39%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.35x
- Recent ROE (-44.24%) is above the historical average (-99.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -3.58% | 0.00% | 0.00x | 1.02x | AU$-1.87 Million |
| 2008 | -3.16% | 0.00% | 0.00x | 1.06x | AU$-3.16 Million |
| 2009 | -4.26% | 0.00% | 0.00x | 1.01x | AU$-3.37 Million |
| 2010 | -2.76% | 0.00% | 0.00x | 1.01x | AU$-3.79 Million |
| 2011 | -3.48% | 0.00% | 0.00x | 1.03x | AU$-4.79 Million |
| 2012 | -5.40% | 0.00% | 0.00x | 1.00x | AU$-5.23 Million |
| 2013 | -3.47% | 0.00% | 0.00x | 1.00x | AU$-4.79 Million |
| 2014 | -2.75% | 0.00% | 0.00x | 1.00x | AU$-4.24 Million |
| 2015 | -1598.38% | -208965.61% | 0.01x | 1.17x | AU$-33.16 Million |
| 2016 | -15.30% | -9310.97% | 0.00x | 1.12x | AU$-585.12K |
| 2017 | -21.55% | -16994.41% | 0.00x | 1.12x | AU$-970.30K |
| 2018 | -19.52% | -1907.38% | 0.01x | 1.13x | AU$-1.31 Million |
| 2019 | -16.76% | -14248.37% | 0.00x | 1.09x | AU$-1.04 Million |
| 2020 | -55.76% | -22369.00% | 0.00x | 1.10x | AU$-1.63 Million |
| 2021 | -42.30% | -472746.09% | 0.00x | 1.40x | AU$-1.34 Million |
| 2022 | 26.26% | 697597.86% | 0.00x | 1.33x | AU$604.68K |
| 2023 | -54.30% | -35642.01% | 0.00x | 1.35x | AU$-1.82 Million |
| 2024 | -21.37% | -19890.62% | 0.00x | 1.18x | AU$-1.67 Million |
| 2025 | -44.24% | -10732.39% | 0.00x | 1.35x | AU$-2.08 Million |
Industry Comparison
This section compares Renegade Exploration Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Renegade Exploration Ltd (RNX) | AU$3.83 Million | -3.58% | 0.35x | $3.29 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |