RPM Automotive Group Ltd
RPM Automotive Group Limited engages in the manufacture, wholesale distribution, and retail of tyres, auto parts, and accessories for motorsport, passenger, and commercial vehicles in Australia. The company operates through Motorsport; Repairs and Roadside; Wheels and Tyres; and Performance and Accessories segments. It offers mechanical repairs, motorsport apparel and safety equipment, niche manu… Read more
RPM Automotive Group Ltd (RPM) - Net Assets
Latest net assets as of June 2025: AU$57.75 Million AUD
Based on the latest financial reports, RPM Automotive Group Ltd (RPM) has net assets worth AU$57.75 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$115.05 Million) and total liabilities (AU$57.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$57.75 Million |
| % of Total Assets | 50.19% |
| Annual Growth Rate | 5.91% |
| 5-Year Change | 120.66% |
| 10-Year Change | N/A |
| Growth Volatility | 146.91 |
RPM Automotive Group Ltd - Net Assets Trend (1989–2025)
This chart illustrates how RPM Automotive Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RPM Automotive Group Ltd (1989–2025)
The table below shows the annual net assets of RPM Automotive Group Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$57.75 Million | +5.39% |
| 2024-06-30 | AU$54.79 Million | +21.87% |
| 2023-06-30 | AU$44.96 Million | +15.24% |
| 2022-06-30 | AU$39.02 Million | +49.08% |
| 2021-06-30 | AU$26.17 Million | +52.37% |
| 2020-06-30 | AU$17.18 Million | +4653.55% |
| 2019-06-30 | AU$-377.19K | -523.73% |
| 2018-06-30 | AU$-60.47K | -199.34% |
| 2017-06-30 | AU$60.88K | +159.50% |
| 2016-06-30 | AU$-102.31K | -217.38% |
| 2015-06-30 | AU$87.16K | -95.35% |
| 2014-06-30 | AU$1.87 Million | +163.13% |
| 2013-06-30 | AU$-2.97 Million | -130.92% |
| 2012-06-30 | AU$9.60 Million | +51.41% |
| 2011-06-30 | AU$6.34 Million | -82.59% |
| 2010-06-30 | AU$36.40 Million | +2.53% |
| 2009-06-30 | AU$35.50 Million | +50.18% |
| 2008-06-30 | AU$23.64 Million | +65.45% |
| 2007-06-30 | AU$14.29 Million | +639.64% |
| 2006-06-30 | AU$1.93 Million | +58.91% |
| 2005-06-30 | AU$1.22 Million | -35.39% |
| 2004-06-30 | AU$1.88 Million | +47.87% |
| 2003-06-30 | AU$1.27 Million | -5.75% |
| 2002-06-30 | AU$1.35 Million | +394.18% |
| 2001-06-30 | AU$-458.97K | -131.18% |
| 2000-06-30 | AU$1.47 Million | -88.94% |
| 1999-06-30 | AU$13.30 Million | -29.01% |
| 1998-06-30 | AU$18.74 Million | -45.04% |
| 1997-06-30 | AU$34.10 Million | +153.79% |
| 1995-06-30 | AU$13.44 Million | +3.64% |
| 1994-06-30 | AU$12.96 Million | +157.00% |
| 1993-06-30 | AU$5.04 Million | -19.94% |
| 1992-06-30 | AU$6.30 Million | +5.78% |
| 1991-06-30 | AU$5.96 Million | -18.47% |
| 1989-06-30 | AU$7.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to RPM Automotive Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11306.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$11.98 Million | 20.74% |
| Common Stock | AU$45.02 Million | 77.96% |
| Other Comprehensive Income | AU$753.35K | 1.30% |
| Total Equity | AU$57.75 Million | 100.00% |
RPM Automotive Group Ltd Competitors by Market Cap
The table below lists competitors of RPM Automotive Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INTERDIGITAL
BE:IDI
|
$2.80 Million |
|
GUNGNIR RES INC.
F:AMO1
|
$2.80 Million |
|
Quest Water Global Inc
PINK:QWTR
|
$2.80 Million |
|
Games Operators SA
WAR:GOP
|
$2.80 Million |
|
Spentex Industries Limited
NSE:SPENTEX
|
$2.80 Million |
|
OLIPASS Corporation
KQ:244460
|
$2.80 Million |
|
BRADDA HEAD LITHIUM O.N.
F:8CD1
|
$2.80 Million |
|
Melkior Resources Inc
PINK:MKRIF
|
$2.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RPM Automotive Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 54,794,115 to 57,749,479, a change of 2,955,364 (5.4%).
- Net income of 1,664,736 contributed positively to equity growth.
- Share repurchases of 1,316,000 reduced equity.
- Other comprehensive income increased equity by 709,643.
- Other factors increased equity by 1,896,985.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$1.66 Million | +2.88% |
| Share Repurchases | AU$1.32 Million | -2.28% |
| Other Comprehensive Income | AU$709.64K | +1.23% |
| Other Changes | AU$1.90 Million | +3.28% |
| Total Change | AU$- | 5.39% |
Book Value vs Market Value Analysis
This analysis compares RPM Automotive Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$7507.71 | AU$0.03 | x |
| 1991-06-30 | AU$6121.27 | AU$0.03 | x |
| 1992-06-30 | AU$6474.82 | AU$0.03 | x |
| 1993-06-30 | AU$5183.97 | AU$0.03 | x |
| 1994-06-30 | AU$13322.71 | AU$0.03 | x |
| 1995-06-30 | AU$13807.81 | AU$0.03 | x |
| 1997-06-30 | AU$12074.01 | AU$0.03 | x |
| 1998-06-30 | AU$5989.13 | AU$0.03 | x |
| 1999-06-30 | AU$3185.82 | AU$0.03 | x |
| 2000-06-30 | AU$320.21 | AU$0.03 | x |
| 2001-06-30 | AU$-99.84 | AU$0.03 | x |
| 2002-06-30 | AU$38.11 | AU$0.03 | x |
| 2003-06-30 | AU$23.86 | AU$0.03 | x |
| 2004-06-30 | AU$24.32 | AU$0.03 | x |
| 2005-06-30 | AU$13.25 | AU$0.03 | x |
| 2006-06-30 | AU$14.44 | AU$0.03 | x |
| 2007-06-30 | AU$60.13 | AU$0.03 | x |
| 2008-06-30 | AU$80.68 | AU$0.03 | x |
| 2009-06-30 | AU$92.42 | AU$0.03 | x |
| 2010-06-30 | AU$79.26 | AU$0.03 | x |
| 2011-06-30 | AU$9.49 | AU$0.03 | x |
| 2012-06-30 | AU$7.36 | AU$0.03 | x |
| 2013-06-30 | AU$-2.02 | AU$0.03 | x |
| 2014-06-30 | AU$0.44 | AU$0.03 | x |
| 2015-06-30 | AU$0.01 | AU$0.03 | x |
| 2016-06-30 | AU$-0.02 | AU$0.03 | x |
| 2017-06-30 | AU$0.01 | AU$0.03 | x |
| 2018-06-30 | AU$-0.01 | AU$0.03 | x |
| 2019-06-30 | AU$-0.04 | AU$0.03 | x |
| 2020-06-30 | AU$0.23 | AU$0.03 | x |
| 2021-06-30 | AU$0.25 | AU$0.03 | x |
| 2022-06-30 | AU$0.27 | AU$0.03 | x |
| 2023-06-30 | AU$0.26 | AU$0.03 | x |
| 2024-06-30 | AU$0.27 | AU$0.03 | x |
| 2025-06-30 | AU$0.22 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RPM Automotive Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.48%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.99x
- Recent ROE (2.88%) is above the historical average (-146.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 5.08% | 0.00% | 0.00x | 1.05x | AU$-359.50K |
| 1991 | -28.78% | -1416.53% | 0.01x | 1.37x | AU$-2.31 Million |
| 1992 | -50.10% | 0.00% | 0.00x | 2.19x | AU$-3.79 Million |
| 1993 | -31.11% | -17.32% | 0.73x | 2.47x | AU$-2.07 Million |
| 1994 | -7.27% | -10.30% | 0.46x | 1.54x | AU$-2.24 Million |
| 1995 | 3.94% | 4.24% | 0.60x | 1.55x | AU$-813.50K |
| 1997 | -21.85% | -31.90% | 0.54x | 1.27x | AU$-10.86 Million |
| 1998 | -124.85% | 0.00% | 0.00x | 1.18x | AU$-25.27 Million |
| 1999 | -59.36% | 0.00% | 0.00x | 1.24x | AU$-9.23 Million |
| 2000 | -803.80% | 0.00% | 0.00x | 1.71x | AU$-11.98 Million |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.89 Million |
| 2002 | -28.49% | -3061.98% | 0.01x | 1.09x | AU$-519.63K |
| 2003 | -57.76% | 0.00% | 0.00x | 1.08x | AU$-862.25K |
| 2004 | -61.03% | -114839.00% | 0.00x | 1.05x | AU$-1.34 Million |
| 2005 | -73.54% | 0.00% | 0.00x | 1.13x | AU$-1.02 Million |
| 2006 | -36.81% | -4444.78% | 0.01x | 1.07x | AU$-904.35K |
| 2007 | -10.80% | 0.00% | 0.00x | 1.05x | AU$-2.97 Million |
| 2008 | -15.86% | -74980.00% | 0.00x | 1.02x | AU$-6.11 Million |
| 2009 | -12.00% | 0.00% | 0.00x | 1.33x | AU$-7.81 Million |
| 2010 | -8.09% | 0.00% | 0.00x | 1.44x | AU$-6.59 Million |
| 2011 | -678.65% | 0.00% | 0.00x | 2.56x | AU$-43.64 Million |
| 2012 | -32.94% | 0.00% | 0.00x | 1.79x | AU$-4.12 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-13.37 Million |
| 2014 | -238.50% | 0.00% | 0.00x | 1.22x | AU$-4.65 Million |
| 2015 | -2531.01% | -54739.45% | 0.00x | 9.40x | AU$-2.21 Million |
| 2016 | 0.00% | 4.19% | 179.14x | 0.00x | AU$894.79K |
| 2017 | -240.46% | -4518.15% | 0.01x | 4.52x | AU$-152.48K |
| 2018 | 0.00% | -4685.41% | 0.02x | 0.00x | AU$-115.30K |
| 2019 | 0.00% | 0.52% | 1641.65x | 0.00x | AU$208.79K |
| 2020 | -8.80% | -4.66% | 0.98x | 1.93x | AU$-3.23 Million |
| 2021 | 9.35% | 5.43% | 0.98x | 1.76x | AU$-171.12K |
| 2022 | 6.80% | 3.75% | 0.76x | 2.39x | AU$-1.25 Million |
| 2023 | 2.74% | 1.15% | 1.01x | 2.36x | AU$-3.27 Million |
| 2024 | 8.04% | 3.73% | 1.02x | 2.11x | AU$-1.07 Million |
| 2025 | 2.88% | 1.48% | 0.97x | 1.99x | AU$-4.11 Million |
Industry Comparison
This section compares RPM Automotive Group Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $100,117,992
- Average return on equity (ROE) among peers: -6.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RPM Automotive Group Ltd (RPM) | AU$57.75 Million | 5.08% | 0.99x | $2.80 Million |
| Advanced Braking Technology Ltd (ABV) | $5.34 Million | -19.26% | 0.43x | $10.83 Million |
| Amotiv Ltd (AOV) | $120.09 Million | 31.14% | 1.52x | $553.56 Million |
| ARB Corporation Ltd (ARB) | $372.26 Million | 15.39% | 0.32x | $1.02 Billion |
| Maxiparts Ltd (MXI) | $135.82 Million | 7.42% | 0.95x | $31.61 Million |
| Ntaw Holdings Ltd (NTD) | $86.36 Million | -50.67% | 3.10x | $7.81 Million |
| Schaffer Corporation Ltd (SFC) | $61.11 Million | 17.12% | 1.82x | $63.22 Million |
| Sprintex Ltd (SIX) | $5.78 Million | -73.38% | 0.15x | $9.54 Million |
| Supply Network Ltd (SNL) | $14.18 Million | 17.69% | 0.98x | $457.82 Million |