Shekel Brainweigh Ltd
Shekel Brainweigh Ltd., together with its subsidiaries, operates as a digital weighing technology company in Israel, Europe, the United States, and internationally. The company operates through Retail, HealthCare, and Industry segments. It engages in the development, planning, assembly, and marketing of electronic weighing systems; and provision of physician, wheelchair, multi-functional wheelcha… Read more
Shekel Brainweigh Ltd (SBW) - Net Assets
Latest net assets as of June 2024: AU$-8.87 Million AUD
Based on the latest financial reports, Shekel Brainweigh Ltd (SBW) has net assets worth AU$-8.87 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$34.71 Million) and total liabilities (AU$43.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-8.87 Million |
| % of Total Assets | -25.56% |
| Annual Growth Rate | N/A |
| 5-Year Change | -137.13% |
| 10-Year Change | N/A |
| Growth Volatility | 433.54 |
Shekel Brainweigh Ltd - Net Assets Trend (2015–2023)
This chart illustrates how Shekel Brainweigh Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shekel Brainweigh Ltd (2015–2023)
The table below shows the annual net assets of Shekel Brainweigh Ltd from 2015 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | AU$-4.99 Million | -1292.49% |
| 2022-12-31 | AU$418.79K | -80.75% |
| 2021-12-31 | AU$2.18 Million | -68.49% |
| 2020-12-31 | AU$6.91 Million | -48.66% |
| 2019-12-31 | AU$13.45 Million | -22.71% |
| 2018-12-31 | AU$17.40 Million | +37.10% |
| 2017-12-31 | AU$12.69 Million | +112.41% |
| 2016-12-31 | AU$5.98 Million | +89.28% |
| 2015-12-31 | AU$3.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shekel Brainweigh Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1729.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$20.01 Million | % |
| Other Comprehensive Income | AU$1.87 Million | % |
| Total Equity | AU$-8.35 Million | 100.00% |
Shekel Brainweigh Ltd Competitors by Market Cap
The table below lists competitors of Shekel Brainweigh Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SQ
NYSE:SQ
|
$834.82K |
|
Stroud Resources Ltd
PINK:SDURF
|
$835.47K |
|
Themac Resources Group Limited
PINK:MACQF
|
$836.04K |
|
MASI AGRICOLA S.P.A.
F:0CY
|
$836.44K |
|
EN Shoham Business Ltd
TA:SHOM
|
$834.58K |
|
Crown LNG Holdings Limited Warrants
NASDAQ:CGBSW
|
$834.21K |
|
Clear Blue Technologies International Inc
PINK:CBUTF
|
$834.08K |
|
Colossus Resources Corp.
V:CLUS
|
$833.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shekel Brainweigh Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -445,329 to -8,354,949, a change of -7,909,620.
- Net loss of 5,712,000 reduced equity.
- Dividend payments of 38,000 reduced retained earnings.
- New share issuances of 349,000 increased equity.
- Other comprehensive income decreased equity by 230,603.
- Other factors decreased equity by 2,278,017.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-5.71 Million | -68.37% |
| Dividends Paid | AU$38.00K | -0.45% |
| Share Issuances | AU$349.00K | +4.18% |
| Other Comprehensive Income | AU$-230.60K | -2.76% |
| Other Changes | AU$-2.28 Million | -27.27% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Shekel Brainweigh Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | AU$0.04 | AU$0.02 | x |
| 2017-12-31 | AU$0.09 | AU$0.02 | x |
| 2018-12-31 | AU$0.15 | AU$0.02 | x |
| 2019-12-31 | AU$0.09 | AU$0.02 | x |
| 2020-12-31 | AU$0.05 | AU$0.02 | x |
| 2021-12-31 | AU$0.01 | AU$0.02 | x |
| 2022-12-31 | AU$0.00 | AU$0.02 | x |
| 2023-12-31 | AU$-0.04 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shekel Brainweigh Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.94%
- • Asset Turnover: 1.84x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-80.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 2.44% | 0.47% | 1.47x | 3.51x | AU$-238.70K |
| 2016 | 9.52% | 2.57% | 1.31x | 2.83x | AU$-26.87K |
| 2017 | 20.05% | 10.45% | 1.14x | 1.69x | AU$1.24 Million |
| 2018 | -9.54% | -6.46% | 0.89x | 1.66x | AU$-3.31 Million |
| 2019 | -38.13% | -18.12% | 0.97x | 2.17x | AU$-6.19 Million |
| 2020 | -103.13% | -24.33% | 1.20x | 3.52x | AU$-7.10 Million |
| 2021 | -603.58% | -29.29% | 0.90x | 22.92x | AU$-9.17 Million |
| 2022 | 0.00% | -11.61% | 1.00x | 0.00x | AU$-4.37 Million |
| 2023 | 0.00% | -13.94% | 1.84x | 0.00x | AU$-4.88 Million |
Industry Comparison
This section compares Shekel Brainweigh Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $6,154,234
- Average return on equity (ROE) among peers: -185.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shekel Brainweigh Ltd (SBW) | AU$-8.87 Million | 2.44% | N/A | $834.78K |
| Codan Ltd (CDA) | $21.36 Million | 43.07% | 3.03x | $2.23 Billion |
| Dorsavi Ltd (DVL) | $2.84 Million | -53.52% | 0.40x | $5.92 Million |
| HYDRIX Ltd (HYD) | $3.53 Million | -138.38% | 0.18x | $1.29 Million |
| Ikegps Group Ltd (IKE) | $10.64 Million | -100.86% | 0.15x | $42.86 Million |
| Optiscan Imaging Ltd (OIL) | $1.67 Million | -176.71% | 0.60x | $22.46 Million |
| Orexplore Technologies Ltd (OXT) | $8.03 Million | -101.94% | 0.26x | $1.03 Million |
| Structural Monitoring Systems Plc (SMN) | $2.54 Million | -954.08% | 0.27x | $27.25 Million |
| X2M Connect Ltd (X2M) | $-1.36 Million | 0.00% | 0.00x | $1.64 Million |