Sarytogan Graphite Ltd
Sarytogan Graphite Limited engages in the exploration of graphite properties. The company holds 100% interest in the Sarytogan Graphite project located in the Karaganda region of Central Kazakhstan. It also owns interest in the Baynazar Copper project located in Central Kazakhstan; and Kopa Copper Project located in South Kazakhstan. Graphite Limited was incorporated in 2004 and is based in Subia… Read more
Sarytogan Graphite Ltd (SGA) - Net Assets
Latest net assets as of June 2025: AU$24.22 Million AUD
Based on the latest financial reports, Sarytogan Graphite Ltd (SGA) has net assets worth AU$24.22 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$24.56 Million) and total liabilities (AU$341.96K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$24.22 Million |
| % of Total Assets | 98.61% |
| Annual Growth Rate | 158.18% |
| 5-Year Change | 7789.16% |
| 10-Year Change | N/A |
| Growth Volatility | 505.89 |
Sarytogan Graphite Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Sarytogan Graphite Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sarytogan Graphite Ltd (2019–2025)
The table below shows the annual net assets of Sarytogan Graphite Ltd from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$24.22 Million | +10.83% |
| 2024-06-30 | AU$21.85 Million | -10.43% |
| 2023-06-30 | AU$24.40 Million | +1424.75% |
| 2022-06-30 | AU$1.60 Million | +421.20% |
| 2021-06-30 | AU$307.01K | +88.54% |
| 2020-06-30 | AU$162.84K | +99.38% |
| 2019-06-30 | AU$81.67K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sarytogan Graphite Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 796053200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$38.21 Million | 157.76% |
| Other Comprehensive Income | AU$-44.45K | -0.18% |
| Total Equity | AU$24.22 Million | 100.00% |
Sarytogan Graphite Ltd Competitors by Market Cap
The table below lists competitors of Sarytogan Graphite Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Locafy Ltd
NASDAQ:LCFY
|
$5.43 Million |
|
Gale Pacific Ltd
AU:GAP
|
$5.44 Million |
|
Cosmos Exploration Ltd
AU:C1X
|
$5.44 Million |
|
Blue Energy Ltd
AU:BLU
|
$5.44 Million |
|
PT Superior Prima Sukses Tbk
JK:BLES
|
$5.43 Million |
|
Sundaram Multi Pap Limited
NSE:SUNDARAM
|
$5.43 Million |
|
Cemat A/S
CO:CEMAT
|
$5.43 Million |
|
Alaunos Therapeutics Inc
NASDAQ:TCRT
|
$5.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarytogan Graphite Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,853,575 to 24,220,495, a change of 2,366,920 (10.8%).
- Net loss of 1,960,401 reduced equity.
- Share repurchases of 5,000,000 reduced equity.
- Other comprehensive income decreased equity by 1,906,889.
- Other factors increased equity by 11,234,210.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.96 Million | -8.09% |
| Share Repurchases | AU$5.00 Million | -20.64% |
| Other Comprehensive Income | AU$-1.91 Million | -7.87% |
| Other Changes | AU$11.23 Million | +46.38% |
| Total Change | AU$- | 10.83% |
Book Value vs Market Value Analysis
This analysis compares Sarytogan Graphite Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 139.11x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | AU$0.00 | AU$0.09 | x |
| 2020-06-30 | AU$0.00 | AU$0.09 | x |
| 2021-06-30 | AU$0.00 | AU$0.09 | x |
| 2022-06-30 | AU$0.01 | AU$0.09 | x |
| 2023-06-30 | AU$0.18 | AU$0.09 | x |
| 2024-06-30 | AU$0.15 | AU$0.09 | x |
| 2025-06-30 | AU$0.15 | AU$0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarytogan Graphite Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2809.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-8.09%) is above the historical average (-32.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -23.51% | 0.00% | 0.00x | 1.18x | AU$-27.37K |
| 2020 | 13.31% | 63.68% | 0.19x | 1.13x | AU$5.39K |
| 2021 | -70.36% | -2181.82% | 0.02x | 1.80x | AU$-246.70K |
| 2022 | -115.38% | -42815.14% | 0.00x | 1.94x | AU$-2.01 Million |
| 2023 | -8.35% | -1302.57% | 0.01x | 1.01x | AU$-4.48 Million |
| 2024 | -14.06% | -1332.84% | 0.01x | 1.01x | AU$-5.26 Million |
| 2025 | -8.09% | -2809.00% | 0.00x | 1.01x | AU$-4.38 Million |
Industry Comparison
This section compares Sarytogan Graphite Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarytogan Graphite Ltd (SGA) | AU$24.22 Million | -23.51% | 0.01x | $5.43 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |