Stonehorse Energy Ltd

AU:SHE Australia Oil & Gas E&P
Market Cap
$3.81 Million
AU$6.16 Million AUD
Market Cap Rank
#35393 Global
#1321 in Australia
Share Price
AU$0.01
Change (1 day)
+12.50%
52-Week Range
AU$0.01 - AU$0.01
All Time High
AU$0.16
Categories
Companies in Australia Oil & Gas E&P
About

Stonehorse Energy Limited operates as an oil and gas exploration and production company in Canada and the United States. It has a working interest to earn 26.25% in the Caroline well located in central Alberta, Canada; 18.75% interests in the Wapiti well located in western Alberta; and 25% interests in the Myall Creek property situated in the Surat Basin, Queensland. The company also holds a work… Read more

Stonehorse Energy Ltd (SHE) - Net Assets

Latest net assets as of June 2025: AU$13.80 Million AUD

Based on the latest financial reports, Stonehorse Energy Ltd (SHE) has net assets worth AU$13.80 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$14.34 Million) and total liabilities (AU$543.92K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$13.80 Million
% of Total Assets 96.21%
Annual Growth Rate 1.24%
5-Year Change 63.08%
10-Year Change 2896.66%
Growth Volatility 162.92

Stonehorse Energy Ltd - Net Assets Trend (1999–2025)

This chart illustrates how Stonehorse Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Stonehorse Energy Ltd (1999–2025)

The table below shows the annual net assets of Stonehorse Energy Ltd from 1999 to 2025.

Year Net Assets Change
2025-06-30 AU$13.80 Million -8.12%
2024-06-30 AU$15.02 Million +9.67%
2023-06-30 AU$13.70 Million +6.81%
2022-06-30 AU$12.82 Million +51.52%
2021-06-30 AU$8.46 Million +113.36%
2020-06-30 AU$3.97 Million +538.84%
2019-06-30 AU$-903.83K -241.28%
2018-06-30 AU$-264.83K -696.60%
2017-06-30 AU$44.39K -90.36%
2016-06-30 AU$460.54K +132.49%
2015-06-30 AU$198.09K +253.15%
2014-06-30 AU$56.09K -98.03%
2013-06-30 AU$2.84 Million -6.71%
2012-06-30 AU$3.05 Million +7.18%
2011-06-30 AU$2.84 Million -11.47%
2010-06-30 AU$3.21 Million +23.63%
2009-06-30 AU$2.60 Million +17.57%
2008-06-30 AU$2.21 Million -26.41%
2007-06-30 AU$3.00 Million -39.48%
2006-06-30 AU$4.96 Million +64.99%
2005-06-30 AU$3.01 Million +2.58%
2004-06-30 AU$2.93 Million +155.36%
2003-06-30 AU$1.15 Million -13.58%
2002-06-30 AU$1.33 Million -75.87%
2001-06-30 AU$5.50 Million -46.05%
2000-06-30 AU$10.20 Million +1.76%
1999-06-30 AU$10.02 Million --

Equity Component Analysis

This analysis shows how different components contribute to Stonehorse Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 14027.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$35.51 Million 257.27%
Other Comprehensive Income AU$100.73K 0.73%
Total Equity AU$13.80 Million 100.00%

Stonehorse Energy Ltd Competitors by Market Cap

The table below lists competitors of Stonehorse Energy Ltd ranked by their market capitalization.

Company Market Cap
Cahayaputra Asa Keramik Tbk PT
JK:CAKK
 		$1.32 Million
TSR Capital Bhd
KLSE:5042
 		$1.32 Million
Body and Mind Inc
PINK:BMMJ
 		$1.32 Million
Nerds on Site Inc
OTCQB:NOSUF
 		$1.32 Million
Digerati Technologies Inc
PINK:DTGI
 		$1.32 Million
Almogim Holdings Ltd
TA:ALMA
 		$1.32 Million
ANOTO GROUP SK-60
F:XTL1
 		$1.32 Million
Evolution Metals & Technologies Corp. Common Stock
NASDAQ:EMAT
 		$1.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Stonehorse Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 15,020,061 to 13,800,668, a change of -1,219,393 (-8.1%).
  • Net loss of 1,367,309 reduced equity.
  • Other comprehensive income decreased equity by 494,963.
  • Other factors increased equity by 642,879.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-1.37 Million -9.91%
Other Comprehensive Income AU$-494.96K -3.59%
Other Changes AU$642.88K +4.66%
Total Change AU$- -8.12%

Book Value vs Market Value Analysis

This analysis compares Stonehorse Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.45x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.00x to 0.45x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-06-30 AU$9.20 AU$0.01 x
2000-06-30 AU$9.36 AU$0.01 x
2001-06-30 AU$3.24 AU$0.01 x
2002-06-30 AU$0.95 AU$0.01 x
2003-06-30 AU$0.35 AU$0.01 x
2004-06-30 AU$0.45 AU$0.01 x
2005-06-30 AU$0.33 AU$0.01 x
2006-06-30 AU$0.57 AU$0.01 x
2007-06-30 AU$0.23 AU$0.01 x
2008-06-30 AU$0.12 AU$0.01 x
2009-06-30 AU$0.12 AU$0.01 x
2010-06-30 AU$0.11 AU$0.01 x
2011-06-30 AU$0.07 AU$0.01 x
2012-06-30 AU$0.08 AU$0.01 x
2013-06-30 AU$0.07 AU$0.01 x
2014-06-30 AU$0.00 AU$0.01 x
2015-06-30 AU$0.00 AU$0.01 x
2016-06-30 AU$0.01 AU$0.01 x
2017-06-30 AU$0.00 AU$0.01 x
2018-06-30 AU$-0.01 AU$0.01 x
2019-06-30 AU$-0.02 AU$0.01 x
2020-06-30 AU$0.01 AU$0.01 x
2021-06-30 AU$0.02 AU$0.01 x
2022-06-30 AU$0.02 AU$0.01 x
2023-06-30 AU$0.02 AU$0.01 x
2024-06-30 AU$0.02 AU$0.01 x
2025-06-30 AU$0.02 AU$0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Stonehorse Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -9.91%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -39.54%
  • • Asset Turnover: 0.24x
  • • Equity Multiplier: 1.04x
  • Recent ROE (-9.91%) is above the historical average (-117.85%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 4.87% 0.00% 0.00x 1.07x AU$-514.38K
2000 3.71% 0.00% 0.00x 1.18x AU$-642.00K
2001 -86.02% 0.00% 0.00x 1.40x AU$-5.28 Million
2002 -392.75% -223.82% 0.99x 1.78x AU$-5.35 Million
2003 -84.80% -111.08% 0.23x 3.31x AU$-1.09 Million
2004 2.26% 14.26% 0.11x 1.44x AU$-226.67K
2005 -7.60% -1305.98% 0.00x 1.34x AU$-528.91K
2006 -2.27% -33584.48% 0.00x 1.12x AU$-608.39K
2007 -130.37% -7020.25% 0.02x 1.21x AU$-4.21 Million
2008 -1031.32% -44731.63% 0.01x 2.02x AU$-23.00 Million
2009 -15.60% -133.68% 0.07x 1.65x AU$-664.64K
2010 -3.58% -50.59% 0.07x 1.06x AU$-435.98K
2011 -12.95% -246.72% 0.05x 1.04x AU$-652.16K
2012 3.46% 236.28% 0.01x 1.03x AU$-199.08K
2013 -7.18% -48.24% 0.14x 1.07x AU$-488.12K
2014 -309.56% -1299.90% 0.04x 6.53x AU$-179.25K
2015 -81.85% -2239.53% 0.03x 1.45x AU$-181.95K
2016 -59.04% -6831.16% 0.01x 1.18x AU$-317.93K
2017 -937.47% -14349.83% 0.02x 4.34x AU$-420.58K
2018 0.00% -25704.16% 0.01x 0.00x AU$-282.74K
2019 0.00% -114.07% 3.37x 0.00x AU$-548.20K
2020 -64.22% -454.98% 0.13x 1.08x AU$-2.94 Million
2021 -2.41% -30.30% 0.08x 1.04x AU$-1.05 Million
2022 28.10% 46.50% 0.53x 1.15x AU$2.32 Million
2023 5.93% 19.59% 0.26x 1.16x AU$-557.20K
2024 8.56% 30.92% 0.27x 1.03x AU$-217.01K
2025 -9.91% -39.54% 0.24x 1.04x AU$-2.75 Million

Industry Comparison

This section compares Stonehorse Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $123,623,934
  • Average return on equity (ROE) among peers: -3204.76%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Stonehorse Energy Ltd (SHE) AU$13.80 Million 4.87% 0.04x $1.32 Million
88 Energy Ltd (88E) $131.68 Million -53.71% 0.01x $22.73 Million
Amplitude Energy Ltd (AEL) $351.08 Million -24.50% 1.93x $461.05 Million
Australis Oil & Gas Ltd (ATS) $78.08 Million -19.61% 0.33x $14.91 Million
Bass Oil Ltd (BAS) $6.30 Million -48.77% 0.02x $9.23 Million
Blue Energy Ltd (BLU) $19.09 Million 21.71% 0.64x $5.44 Million
Buru Energy Ltd (BRU) $109.54 Million -5.03% 0.46x $8.44 Million
Beetaloo Energy Australia Limited (BTL) $6.17 Million -37.35% 2.39x $133.27 Million
Cooper Energy Ltd (COE) $496.87 Million -13.78% 1.88x $277.90 Million
Comet Ridge Ltd (COI) $42.75K -31818.18% 0.39x $86.62 Million
Conrad Asia Energy Ltd (CRD) $37.38 Million -48.39% 0.14x $31.33 Million