Site Group International Ltd
Site Group International Limited provides training, education, and labour services to government, corporate, and individual clients in Australia, Papa New Guinea, Myanmar, Malaysia, the Philippines, Indonesia, Singapore, China, Azerbaijan, the United Arab Emirates, and internationally. The company operates through three segments: Site Skills Training"International, Energy Services, and Tertiary E… Read more
Site Group International Ltd (SIT) - Net Assets
Latest net assets as of June 2024: AU$-1.30 Million AUD
Based on the latest financial reports, Site Group International Ltd (SIT) has net assets worth AU$-1.30 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.93 Million) and total liabilities (AU$11.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-1.30 Million |
| % of Total Assets | -13.09% |
| Annual Growth Rate | 0.42% |
| 5-Year Change | N/A |
| 10-Year Change | -88.88% |
| Growth Volatility | 69.8 |
Site Group International Ltd - Net Assets Trend (1989–2024)
This chart illustrates how Site Group International Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Site Group International Ltd (1989–2024)
The table below shows the annual net assets of Site Group International Ltd from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$3.10 Million | +20.76% |
| 2023-06-30 | AU$2.57 Million | +111.75% |
| 2022-06-30 | AU$-21.85 Million | -50.19% |
| 2021-06-30 | AU$-14.55 Million | -95.17% |
| 2020-06-30 | AU$-7.45 Million | -168.76% |
| 2019-06-30 | AU$-2.77 Million | -290.63% |
| 2018-06-30 | AU$1.45 Million | -71.06% |
| 2017-06-30 | AU$5.03 Million | -89.81% |
| 2016-06-30 | AU$49.35 Million | +77.00% |
| 2015-06-30 | AU$27.88 Million | +25.12% |
| 2014-06-30 | AU$22.28 Million | +117.30% |
| 2013-06-30 | AU$10.25 Million | +97.42% |
| 2012-06-30 | AU$5.19 Million | +34.60% |
| 2011-06-30 | AU$3.86 Million | +62.35% |
| 2009-06-30 | AU$2.38 Million | -55.79% |
| 2008-06-30 | AU$5.38 Million | -12.91% |
| 2007-06-30 | AU$6.17 Million | -23.73% |
| 2006-06-30 | AU$8.09 Million | -2.89% |
| 2005-06-30 | AU$8.33 Million | +88.32% |
| 2004-06-30 | AU$4.43 Million | +8.24% |
| 2003-06-30 | AU$4.09 Million | +4.62% |
| 2002-06-30 | AU$3.91 Million | +1.71% |
| 2001-06-30 | AU$3.84 Million | -6.43% |
| 2000-06-30 | AU$4.11 Million | +10.13% |
| 1999-06-30 | AU$3.73 Million | +11.82% |
| 1998-06-30 | AU$3.33 Million | +7.97% |
| 1997-06-30 | AU$3.09 Million | +18.76% |
| 1996-06-30 | AU$2.60 Million | -23.59% |
| 1995-06-30 | AU$3.40 Million | +4.64% |
| 1994-06-30 | AU$3.25 Million | +0.71% |
| 1993-06-30 | AU$3.23 Million | +16.31% |
| 1992-06-30 | AU$2.78 Million | +1.54% |
| 1991-06-30 | AU$2.73 Million | +1.98% |
| 1990-06-30 | AU$2.68 Million | +0.19% |
| 1989-06-30 | AU$2.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Site Group International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8801892900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$88.78 Million | 2882.82% |
| Other Comprehensive Income | AU$2.95 Million | 95.72% |
| Total Equity | AU$3.08 Million | 100.00% |
Site Group International Ltd Competitors by Market Cap
The table below lists competitors of Site Group International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maxcom SA
WAR:MXC
|
$917.36K |
|
Leader Capital Holdings Corp
PINK:LCHD
|
$917.51K |
|
Directa Plus Plc
PINK:DTPKF
|
$917.75K |
|
PT Multisarana Intan Eduka Tbk
JK:MSIE
|
$919.37K |
|
Arcadia Minerals Ltd
AU:AM7
|
$916.92K |
|
BIL Vyapar Limited
NSE:BILVYAPAR
|
$916.61K |
|
GoldON Resources Ltd
PINK:NCMBF
|
$916.20K |
|
Aerovate Therapeutics Inc
NASDAQ:AVTE
|
$916.13K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Site Group International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,567,380 to 3,079,755, a change of 512,375 (20.0%).
- Net income of 228,254 contributed positively to equity growth.
- Other comprehensive income increased equity by 237,835.
- Other factors increased equity by 46,286.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$228.25K | +7.41% |
| Other Comprehensive Income | AU$237.84K | +7.72% |
| Other Changes | AU$46.29K | +1.5% |
| Total Change | AU$- | 19.96% |
Book Value vs Market Value Analysis
This analysis compares Site Group International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.26x to 0.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.00 | AU$0.00 | x |
| 1990-06-30 | AU$0.00 | AU$0.00 | x |
| 1991-06-30 | AU$0.00 | AU$0.00 | x |
| 1992-06-30 | AU$0.19 | AU$0.00 | x |
| 1993-06-30 | AU$0.25 | AU$0.00 | x |
| 1994-06-30 | AU$0.22 | AU$0.00 | x |
| 1995-06-30 | AU$0.22 | AU$0.00 | x |
| 1996-06-30 | AU$0.15 | AU$0.00 | x |
| 1997-06-30 | AU$0.21 | AU$0.00 | x |
| 1998-06-30 | AU$0.23 | AU$0.00 | x |
| 1999-06-30 | AU$0.25 | AU$0.00 | x |
| 2000-06-30 | AU$0.26 | AU$0.00 | x |
| 2001-06-30 | AU$0.24 | AU$0.00 | x |
| 2002-06-30 | AU$0.25 | AU$0.00 | x |
| 2003-06-30 | AU$0.28 | AU$0.00 | x |
| 2004-06-30 | AU$0.30 | AU$0.00 | x |
| 2005-06-30 | AU$0.57 | AU$0.00 | x |
| 2006-06-30 | AU$0.55 | AU$0.00 | x |
| 2007-06-30 | AU$0.42 | AU$0.00 | x |
| 2008-06-30 | AU$0.37 | AU$0.00 | x |
| 2009-06-30 | AU$0.16 | AU$0.00 | x |
| 2010-06-30 | AU$0.01 | AU$0.00 | x |
| 2011-06-30 | AU$0.03 | AU$0.00 | x |
| 2012-06-30 | AU$0.02 | AU$0.00 | x |
| 2013-06-30 | AU$0.03 | AU$0.00 | x |
| 2014-06-30 | AU$0.05 | AU$0.00 | x |
| 2015-06-30 | AU$0.05 | AU$0.00 | x |
| 2016-06-30 | AU$0.08 | AU$0.00 | x |
| 2017-06-30 | AU$0.01 | AU$0.00 | x |
| 2018-06-30 | AU$0.00 | AU$0.00 | x |
| 2019-06-30 | AU$0.00 | AU$0.00 | x |
| 2020-06-30 | AU$-0.01 | AU$0.00 | x |
| 2021-06-30 | AU$-0.02 | AU$0.00 | x |
| 2022-06-30 | AU$-0.02 | AU$0.00 | x |
| 2023-06-30 | AU$0.00 | AU$0.00 | x |
| 2024-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Site Group International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.66%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 3.22x
- Recent ROE (7.41%) is above the historical average (-35.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -1.05% | 0.00% | 0.00x | 2.19x | AU$-295.70K |
| 1990 | 0.19% | 0.00% | 0.00x | 2.22x | AU$-263.20K |
| 1991 | 7.71% | 0.00% | 0.00x | 2.13x | AU$-62.50K |
| 1992 | 7.20% | 0.00% | 0.00x | 2.15x | AU$-77.70K |
| 1993 | 6.84% | 0.00% | 0.00x | 2.15x | AU$-102.00K |
| 1994 | 4.40% | 0.00% | 0.00x | 2.16x | AU$-182.30K |
| 1995 | 7.02% | 0.00% | 0.00x | 2.05x | AU$-101.40K |
| 1996 | -31.14% | 0.00% | 0.00x | 2.23x | AU$-1.07 Million |
| 1997 | 4.46% | 0.00% | 0.00x | 1.97x | AU$-171.05K |
| 1998 | 16.47% | 0.00% | 0.00x | 2.35x | AU$215.92K |
| 1999 | 12.20% | 0.00% | 0.00x | 2.00x | AU$81.96K |
| 2000 | 12.15% | 3.07% | 2.18x | 1.81x | AU$88.38K |
| 2001 | -6.87% | -3.20% | 1.33x | 1.61x | AU$-648.27K |
| 2002 | 1.68% | 0.57% | 1.49x | 1.96x | AU$-325.27K |
| 2003 | 4.41% | 1.09% | 1.81x | 2.23x | AU$-228.45K |
| 2004 | 9.67% | 2.10% | 2.05x | 2.25x | AU$-14.58K |
| 2005 | -2.57% | -0.96% | 1.51x | 1.78x | AU$-1.05 Million |
| 2006 | -6.19% | -2.21% | 1.56x | 1.80x | AU$-1.31 Million |
| 2007 | -31.12% | -20.56% | 0.70x | 2.16x | AU$-2.54 Million |
| 2008 | -2.68% | -1.58% | 0.92x | 1.83x | AU$-681.58K |
| 2009 | -97.23% | -33.67% | 1.08x | 2.68x | AU$-2.55 Million |
| 2010 | -57.50% | 0.00% | 0.00x | 1.00x | AU$-506.25K |
| 2011 | -256.56% | -1009.51% | 0.17x | 1.54x | AU$-10.29 Million |
| 2012 | -149.23% | -213.17% | 0.36x | 1.95x | AU$-8.27 Million |
| 2013 | -56.77% | -46.19% | 0.94x | 1.31x | AU$-6.85 Million |
| 2014 | -29.11% | -38.20% | 0.43x | 1.77x | AU$-8.72 Million |
| 2015 | 6.98% | 5.00% | 0.96x | 1.46x | AU$-841.95K |
| 2016 | 19.06% | 14.71% | 0.71x | 1.84x | AU$4.47 Million |
| 2017 | -1003.89% | -186.21% | 1.27x | 4.24x | AU$-50.97 Million |
| 2018 | -415.33% | -22.01% | 1.70x | 11.12x | AU$-6.19 Million |
| 2019 | 0.00% | -16.17% | 1.63x | 0.00x | AU$-4.35 Million |
| 2020 | 0.00% | -44.52% | 1.01x | 0.00x | AU$-9.52 Million |
| 2021 | 0.00% | -120.42% | 0.46x | 0.00x | AU$-5.82 Million |
| 2022 | 0.00% | -106.57% | 0.63x | 0.00x | AU$-5.07 Million |
| 2023 | 748.62% | 296.33% | 0.49x | 5.16x | AU$18.96 Million |
| 2024 | 7.41% | 2.66% | 0.86x | 3.22x | AU$-79.72K |
Industry Comparison
This section compares Site Group International Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $121,492,135
- Average return on equity (ROE) among peers: 74.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Site Group International Ltd (SIT) | AU$-1.30 Million | -1.05% | N/A | $916.96K |
| 3P Learning Ltd (3PL) | $33.14 Million | 12.33% | 1.20x | $13.53 Million |
| 8I Holdings Ltd (8IH) | $32.33 Million | -32.78% | 0.32x | $725.82K |
| Academies Australasia Group Ltd (AKG) | $7.49 Million | 2.19% | 0.94x | $1.11 Million |
| Cluey Ltd (CLU) | $40.53 Million | -39.66% | 0.08x | $3.14 Million |
| EDU Holdings Ltd (EDU) | $959.18K | 230.17% | 0.23x | $31.69 Million |
| Embark Early Education Ltd (EVO) | $168.67 Million | 9.41% | 0.33x | $37.07 Million |
| G8 Education Ltd (GEM) | $795.97 Million | 7.86% | 1.82x | $111.33 Million |
| Kip Mcgrath Education Centres Ltd (KME) | $23.08 Million | 8.34% | 0.61x | $12.19 Million |
| Nido Education Ltd (NDO) | $111.80 Million | -6.06% | 1.76x | $21.67 Million |
| Nexted Group Ltd (NXD) | $945.74K | 551.77% | 0.05x | $15.38 Million |