Supply Network Ltd
Supply Network Limited provides aftermarket parts to the commercial vehicle market in Australia and New Zealand. The company sells truck and bus parts under the Multispares brand name, as well as offers a range of services comprising parts interpreting, procurement, supply management, and problem solving. Supply Network Limited was incorporated in 1986 and is headquartered in Pemulwuy, Australia.
Supply Network Ltd (SNL) - Net Assets
Latest net assets as of June 2025: AU$138.19 Million AUD
Based on the latest financial reports, Supply Network Ltd (SNL) has net assets worth AU$138.19 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$240.75 Million) and total liabilities (AU$102.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$138.19 Million |
| % of Total Assets | 57.4% |
| Annual Growth Rate | 7.61% |
| 5-Year Change | 180.4% |
| 10-Year Change | 382.5% |
| Growth Volatility | 13.67 |
Supply Network Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Supply Network Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Supply Network Ltd (1989–2025)
The table below shows the annual net assets of Supply Network Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$138.19 Million | +33.86% |
| 2024-06-30 | AU$103.23 Million | +32.71% |
| 2023-06-30 | AU$77.79 Million | +31.12% |
| 2022-06-30 | AU$59.33 Million | +20.38% |
| 2021-06-30 | AU$49.28 Million | +16.44% |
| 2020-06-30 | AU$42.33 Million | +10.63% |
| 2019-06-30 | AU$38.26 Million | +9.95% |
| 2018-06-30 | AU$34.80 Million | +10.63% |
| 2017-06-30 | AU$31.45 Million | +9.82% |
| 2016-06-30 | AU$28.64 Million | +6.98% |
| 2015-06-30 | AU$26.77 Million | +21.31% |
| 2014-06-30 | AU$22.07 Million | +19.32% |
| 2013-06-30 | AU$18.50 Million | +14.33% |
| 2012-06-30 | AU$16.18 Million | +14.06% |
| 2011-06-30 | AU$14.18 Million | +14.18% |
| 2010-06-30 | AU$12.42 Million | +11.86% |
| 2009-06-30 | AU$11.11 Million | +8.57% |
| 2008-06-30 | AU$10.23 Million | +7.73% |
| 2007-06-30 | AU$9.49 Million | +3.62% |
| 2006-06-30 | AU$9.16 Million | -2.84% |
| 2005-06-30 | AU$9.43 Million | +7.64% |
| 2004-06-30 | AU$8.76 Million | +12.84% |
| 2003-06-30 | AU$7.76 Million | +18.34% |
| 2002-06-30 | AU$6.56 Million | +7.49% |
| 2001-06-30 | AU$6.10 Million | +4.02% |
| 2000-06-30 | AU$5.87 Million | -0.20% |
| 1999-06-30 | AU$5.88 Million | -9.64% |
| 1998-06-30 | AU$6.51 Million | -0.12% |
| 1997-06-30 | AU$6.51 Million | +7.31% |
| 1996-06-30 | AU$6.07 Million | +4.38% |
| 1995-06-30 | AU$5.82 Million | -2.95% |
| 1994-06-30 | AU$5.99 Million | +10.23% |
| 1993-06-30 | AU$5.44 Million | +10.55% |
| 1992-06-30 | AU$4.92 Million | -7.56% |
| 1991-06-30 | AU$5.32 Million | -47.80% |
| 1990-06-30 | AU$10.19 Million | +3.47% |
| 1989-06-30 | AU$9.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Supply Network Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16455.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$72.52 Million | 52.47% |
| Common Stock | AU$64.02 Million | 46.33% |
| Other Comprehensive Income | AU$1.66 Million | 1.20% |
| Total Equity | AU$138.19 Million | 100.00% |
Supply Network Ltd Competitors by Market Cap
The table below lists competitors of Supply Network Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Abt Networks Co Ltd
SHG:688168
|
$457.98 Million |
|
Toyo Tanso Co. Ltd
F:T9T
|
$458.00 Million |
|
JMDC INC.
F:6JM
|
$458.05 Million |
|
ITD Cementation India Limited
NSE:ITDCEM
|
$458.12 Million |
|
Xian Peri Power Semiconductor Cond
SHE:300831
|
$457.81 Million |
|
Thangamayil Jewellery Limited
NSE:THANGAMAYL
|
$457.79 Million |
|
FERRETTI S.P.A. O.N.
F:F3T1
|
$457.57 Million |
|
Silex Systems Limited
OTCQX:SILXF
|
$457.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supply Network Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 103,234,000 to 138,193,000, a change of 34,959,000 (33.9%).
- Net income of 40,023,000 contributed positively to equity growth.
- Dividend payments of 27,852,000 reduced retained earnings.
- Share repurchases of 21,674,000 reduced equity.
- Other comprehensive income increased equity by 656,000.
- Other factors increased equity by 43,806,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$40.02 Million | +28.96% |
| Dividends Paid | AU$27.85 Million | -20.15% |
| Share Repurchases | AU$21.67 Million | -15.68% |
| Other Comprehensive Income | AU$656.00K | +0.47% |
| Other Changes | AU$43.81 Million | +31.7% |
| Total Change | AU$- | 33.86% |
Book Value vs Market Value Analysis
This analysis compares Supply Network Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 129.54x to 9.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.24 | AU$31.30 | x |
| 1990-06-30 | AU$0.25 | AU$31.30 | x |
| 1991-06-30 | AU$0.24 | AU$31.30 | x |
| 1992-06-30 | AU$0.22 | AU$31.30 | x |
| 1993-06-30 | AU$0.25 | AU$31.30 | x |
| 1994-06-30 | AU$0.31 | AU$31.30 | x |
| 1995-06-30 | AU$0.30 | AU$31.30 | x |
| 1996-06-30 | AU$0.27 | AU$31.30 | x |
| 1997-06-30 | AU$0.29 | AU$31.30 | x |
| 1998-06-30 | AU$0.29 | AU$31.30 | x |
| 1999-06-30 | AU$0.27 | AU$31.30 | x |
| 2000-06-30 | AU$0.27 | AU$31.30 | x |
| 2001-06-30 | AU$0.28 | AU$31.30 | x |
| 2002-06-30 | AU$0.30 | AU$31.30 | x |
| 2003-06-30 | AU$0.35 | AU$31.30 | x |
| 2004-06-30 | AU$0.40 | AU$31.30 | x |
| 2005-06-30 | AU$0.43 | AU$31.30 | x |
| 2006-06-30 | AU$0.41 | AU$31.30 | x |
| 2007-06-30 | AU$0.43 | AU$31.30 | x |
| 2008-06-30 | AU$0.44 | AU$31.30 | x |
| 2009-06-30 | AU$0.44 | AU$31.30 | x |
| 2010-06-30 | AU$0.45 | AU$31.30 | x |
| 2011-06-30 | AU$0.44 | AU$31.30 | x |
| 2012-06-30 | AU$0.47 | AU$31.30 | x |
| 2013-06-30 | AU$0.54 | AU$31.30 | x |
| 2014-06-30 | AU$0.65 | AU$31.30 | x |
| 2015-06-30 | AU$0.76 | AU$31.30 | x |
| 2016-06-30 | AU$0.70 | AU$31.30 | x |
| 2017-06-30 | AU$0.77 | AU$31.30 | x |
| 2018-06-30 | AU$0.85 | AU$31.30 | x |
| 2019-06-30 | AU$0.94 | AU$31.30 | x |
| 2020-06-30 | AU$1.04 | AU$31.30 | x |
| 2021-06-30 | AU$1.21 | AU$31.30 | x |
| 2022-06-30 | AU$1.45 | AU$31.30 | x |
| 2023-06-30 | AU$1.88 | AU$31.30 | x |
| 2024-06-30 | AU$2.45 | AU$31.30 | x |
| 2025-06-30 | AU$3.20 | AU$31.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supply Network Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.96%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.45%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 1.74x
- Recent ROE (28.96%) is above the historical average (14.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 11.81% | 52.86% | 0.11x | 2.10x | AU$178.10K |
| 1990 | 0.33% | 0.57% | 0.24x | 2.39x | AU$-968.00K |
| 1991 | 1.87% | 0.57% | 1.40x | 2.34x | AU$-425.70K |
| 1992 | 1.65% | 0.49% | 1.54x | 2.19x | AU$-410.50K |
| 1993 | -0.07% | -0.02% | 1.53x | 2.16x | AU$-547.70K |
| 1994 | 11.30% | 3.62% | 1.62x | 1.92x | AU$77.70K |
| 1995 | 1.93% | 0.55% | 1.72x | 2.04x | AU$-469.60K |
| 1996 | 8.19% | 2.15% | 2.09x | 1.82x | AU$-110.10K |
| 1997 | 12.42% | 3.61% | 1.79x | 1.92x | AU$157.50K |
| 1998 | 5.19% | 0.00% | 0.00x | 1.92x | AU$-312.70K |
| 1999 | -9.95% | 0.00% | 0.00x | 1.94x | AU$-1.17 Million |
| 2000 | 1.81% | 0.50% | 1.82x | 1.99x | AU$-480.80K |
| 2001 | 5.16% | 1.44% | 1.65x | 2.17x | AU$-295.40K |
| 2002 | 8.79% | 2.19% | 1.79x | 2.24x | AU$-79.10K |
| 2003 | 11.81% | 3.03% | 1.97x | 1.98x | AU$140.60K |
| 2004 | 15.34% | 4.02% | 1.89x | 2.02x | AU$467.90K |
| 2005 | 12.50% | 3.36% | 1.85x | 2.01x | AU$236.00K |
| 2006 | 5.16% | 1.36% | 1.77x | 2.14x | AU$-443.20K |
| 2007 | 3.86% | 1.06% | 1.81x | 2.01x | AU$-583.40K |
| 2008 | 14.60% | 3.86% | 1.85x | 2.04x | AU$470.20K |
| 2009 | 13.85% | 3.81% | 1.84x | 1.97x | AU$427.50K |
| 2010 | 13.21% | 3.81% | 1.81x | 1.91x | AU$398.80K |
| 2011 | 17.69% | 4.97% | 1.80x | 1.98x | AU$1.09 Million |
| 2012 | 24.47% | 6.51% | 1.96x | 1.91x | AU$2.34 Million |
| 2013 | 24.59% | 6.72% | 1.92x | 1.91x | AU$2.70 Million |
| 2014 | 27.19% | 7.39% | 1.96x | 1.87x | AU$3.79 Million |
| 2015 | 21.40% | 6.71% | 1.84x | 1.74x | AU$3.05 Million |
| 2016 | 16.91% | 5.55% | 1.78x | 1.71x | AU$1.98 Million |
| 2017 | 21.53% | 6.94% | 1.81x | 1.72x | AU$3.63 Million |
| 2018 | 23.50% | 7.29% | 1.89x | 1.71x | AU$4.70 Million |
| 2019 | 22.71% | 7.01% | 1.78x | 1.82x | AU$4.86 Million |
| 2020 | 22.56% | 6.98% | 1.28x | 2.52x | AU$5.32 Million |
| 2021 | 28.09% | 8.52% | 1.39x | 2.38x | AU$8.92 Million |
| 2022 | 33.74% | 10.09% | 1.43x | 2.34x | AU$14.09 Million |
| 2023 | 35.23% | 10.86% | 1.49x | 2.18x | AU$19.63 Million |
| 2024 | 31.99% | 10.91% | 1.51x | 1.94x | AU$22.70 Million |
| 2025 | 28.96% | 11.45% | 1.45x | 1.74x | AU$26.20 Million |
Industry Comparison
This section compares Supply Network Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $98,337,558
- Average return on equity (ROE) among peers: -9.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Supply Network Ltd (SNL) | AU$138.19 Million | 11.81% | 0.74x | $457.82 Million |
| Advanced Braking Technology Ltd (ABV) | $5.34 Million | -19.26% | 0.43x | $10.83 Million |
| Amotiv Ltd (AOV) | $120.09 Million | 31.14% | 1.52x | $553.56 Million |
| ARB Corporation Ltd (ARB) | $372.26 Million | 15.39% | 0.32x | $1.02 Billion |
| Maxiparts Ltd (MXI) | $135.82 Million | 7.42% | 0.95x | $31.61 Million |
| Ntaw Holdings Ltd (NTD) | $86.36 Million | -50.67% | 3.10x | $7.81 Million |
| RPM Automotive Group Ltd (RPM) | $-60.47K | 0.00% | 0.00x | $2.80 Million |
| Schaffer Corporation Ltd (SFC) | $61.11 Million | 17.12% | 1.82x | $63.22 Million |
| Sprintex Ltd (SIX) | $5.78 Million | -73.38% | 0.15x | $9.54 Million |