Sunstone Metals Ltd
Sunstone Metals Limited engages in the exploration and evaluation of gold and copper properties. It holds an 87.5% interest in the Bramaderos project covering an area of 4,959 hectares located in Loja Province, southern Ecuador; and a 74.5% interest in the El Palmar project located in the northern Ecuador. The company was formerly known as Avalon Minerals Limited and changed its name to Sunstone … Read more
Sunstone Metals Ltd (STM) - Net Assets
Latest net assets as of June 2025: AU$94.13 Million AUD
Based on the latest financial reports, Sunstone Metals Ltd (STM) has net assets worth AU$94.13 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$95.06 Million) and total liabilities (AU$935.51K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$94.13 Million |
| % of Total Assets | 99.02% |
| Annual Growth Rate | 17.77% |
| 5-Year Change | 117.2% |
| 10-Year Change | 233879.55% |
| Growth Volatility | 34178.64 |
Sunstone Metals Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Sunstone Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunstone Metals Ltd (2007–2025)
The table below shows the annual net assets of Sunstone Metals Ltd from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$94.13 Million | +12.17% |
| 2024-06-30 | AU$83.92 Million | +7.39% |
| 2023-06-30 | AU$78.14 Million | +17.74% |
| 2022-06-30 | AU$66.37 Million | +53.15% |
| 2021-06-30 | AU$43.34 Million | +3.18% |
| 2020-06-30 | AU$42.00 Million | +149228.69% |
| 2019-06-30 | AU$28.13K | -40.11% |
| 2018-06-30 | AU$46.97K | +12.67% |
| 2017-06-30 | AU$41.68K | +3.61% |
| 2016-06-30 | AU$40.23K | +0.98% |
| 2015-06-30 | AU$39.84K | +6.36% |
| 2014-06-30 | AU$37.46K | -99.90% |
| 2013-06-30 | AU$36.62 Million | +65.97% |
| 2012-06-30 | AU$22.06 Million | +0.34% |
| 2011-06-30 | AU$21.99 Million | +118.04% |
| 2010-06-30 | AU$10.09 Million | +146.76% |
| 2009-06-30 | AU$4.09 Million | -21.42% |
| 2008-06-30 | AU$5.20 Million | +4.94% |
| 2007-06-30 | AU$4.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunstone Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5713547300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$142.38 Million | 152.68% |
| Other Comprehensive Income | AU$8.38 Million | 8.99% |
| Other Components | AU$88.00 | 0.00% |
| Total Equity | AU$93.26 Million | 100.00% |
Sunstone Metals Ltd Competitors by Market Cap
The table below lists competitors of Sunstone Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Motomova Inc.
PINK:MTMV
|
$71.48 Million |
|
Chinese Estates Holdings Limited
PINK:CESTF
|
$71.54 Million |
|
CropEnergies AG
LSE:0DXG
|
$71.54 Million |
|
EUROZ Hartleys Group Ltd
AU:EZL
|
$71.55 Million |
|
D.B.Corp Limited
NSE:DBCORP
|
$71.45 Million |
|
Desktop - Sigmanet Comunicação Multimídia S.A.
SA:DESK3
|
$71.45 Million |
|
Kindly MD, Inc.
NASDAQ:NAKA
|
$71.44 Million |
|
Hf Foods Group Inc
NASDAQ:HFFG
|
$71.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunstone Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 83,042,044 to 93,255,556, a change of 10,213,512 (12.3%).
- Net loss of 2,406 reduced equity.
- Share repurchases of 11,650,170 reduced equity.
- Other comprehensive income increased equity by 1,551,509.
- Other factors increased equity by 20,314,579.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.41K | -0.0% |
| Share Repurchases | AU$11.65 Million | -12.49% |
| Other Comprehensive Income | AU$1.55 Million | +1.66% |
| Other Changes | AU$20.31 Million | +21.78% |
| Total Change | AU$- | 12.30% |
Book Value vs Market Value Analysis
This analysis compares Sunstone Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.43x to 18.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.80 | AU$0.35 | x |
| 2008-06-30 | AU$0.84 | AU$0.35 | x |
| 2009-06-30 | AU$0.56 | AU$0.35 | x |
| 2010-06-30 | AU$0.75 | AU$0.35 | x |
| 2011-06-30 | AU$1.07 | AU$0.35 | x |
| 2012-06-30 | AU$0.77 | AU$0.35 | x |
| 2013-06-30 | AU$0.86 | AU$0.35 | x |
| 2014-06-30 | AU$0.00 | AU$0.35 | x |
| 2015-06-30 | AU$0.00 | AU$0.35 | x |
| 2016-06-30 | AU$0.00 | AU$0.35 | x |
| 2017-06-30 | AU$0.00 | AU$0.35 | x |
| 2018-06-30 | AU$0.00 | AU$0.35 | x |
| 2019-06-30 | AU$0.00 | AU$0.35 | x |
| 2020-06-30 | AU$0.02 | AU$0.35 | x |
| 2021-06-30 | AU$0.02 | AU$0.35 | x |
| 2022-06-30 | AU$0.03 | AU$0.35 | x |
| 2023-06-30 | AU$0.03 | AU$0.35 | x |
| 2024-06-30 | AU$0.02 | AU$0.35 | x |
| 2025-06-30 | AU$0.02 | AU$0.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunstone Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.56%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-0.00%) is above the historical average (-6044.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -7.41% | -1080.02% | 0.01x | 1.05x | AU$-862.85K |
| 2008 | -33.34% | -912.61% | 0.03x | 1.10x | AU$-2.25 Million |
| 2009 | -85.03% | -7723.20% | 0.01x | 1.11x | AU$-3.88 Million |
| 2010 | -12.51% | -1237.27% | 0.01x | 1.11x | AU$-2.27 Million |
| 2011 | -8.63% | -1201.06% | 0.01x | 1.06x | AU$-4.10 Million |
| 2012 | -20.19% | -5863.09% | 0.00x | 1.05x | AU$-6.66 Million |
| 2013 | -16.91% | -5643966.82% | 0.00x | 1.07x | AU$-9.85 Million |
| 2014 | -11225.14% | -9619311.37% | 0.00x | 1.01x | AU$-4.21 Million |
| 2015 | -4896.36% | -2542505.21% | 0.00x | 1.02x | AU$-1.95 Million |
| 2016 | -8019.19% | -20392673.83% | 0.00x | 1.01x | AU$-3.23 Million |
| 2017 | -5329.37% | -2214780.70% | 0.00x | 1.02x | AU$-2.23 Million |
| 2018 | -3724.60% | -3062.08% | 1.21x | 1.01x | AU$-1.75 Million |
| 2019 | -81470.20% | -26278.48% | 3.03x | 1.02x | AU$-22.93 Million |
| 2020 | 11.09% | 5013.32% | 0.00x | 1.04x | AU$450.24K |
| 2021 | 7.60% | 15937.46% | 0.00x | 1.04x | AU$-1.02 Million |
| 2022 | -4.38% | -25775.80% | 0.00x | 1.05x | AU$-9.42 Million |
| 2023 | -2.44% | -790.52% | 0.00x | 1.04x | AU$-9.61 Million |
| 2024 | -2.76% | -1822.93% | 0.00x | 1.04x | AU$-10.60 Million |
| 2025 | 0.00% | -3.56% | 0.00x | 1.02x | AU$-9.33 Million |
Industry Comparison
This section compares Sunstone Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunstone Metals Ltd (STM) | AU$94.13 Million | -7.41% | 0.01x | $71.48 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |