SEVEN GROUP HOLDINGS LTD
SGH Limited engages in the heavy equipment sales and service, equipment hire, construction materials, media, broadcasting, and energy assets businesses. It operates through WesTrac, Coates, Boral, Energy, Media Investments, and Other Investments segments. The company operates as a Caterpillar dealer providing heavy equipment sales and support services. It also provides a range of general and spec… Read more
SEVEN GROUP HOLDINGS LTD (SVW) - Net Assets
Latest net assets as of June 2024: AU$4.12 Billion AUD
Based on the latest financial reports, SEVEN GROUP HOLDINGS LTD (SVW) has net assets worth AU$4.12 Billion AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$13.60 Billion) and total liabilities (AU$9.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.12 Billion |
| % of Total Assets | 30.27% |
| Annual Growth Rate | 20.83% |
| 5-Year Change | 43.71% |
| 10-Year Change | 46.58% |
| Growth Volatility | 85.84 |
SEVEN GROUP HOLDINGS LTD - Net Assets Trend (1992–2024)
This chart illustrates how SEVEN GROUP HOLDINGS LTD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SEVEN GROUP HOLDINGS LTD (1992–2024)
The table below shows the annual net assets of SEVEN GROUP HOLDINGS LTD from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$4.12 Billion | -10.78% |
| 2023-06-30 | AU$4.62 Billion | +7.74% |
| 2022-06-30 | AU$4.28 Billion | +5.36% |
| 2021-06-30 | AU$4.07 Billion | +41.89% |
| 2020-06-30 | AU$2.87 Billion | -0.14% |
| 2019-06-30 | AU$2.87 Billion | +1.20% |
| 2018-06-30 | AU$2.84 Billion | +16.91% |
| 2017-06-30 | AU$2.43 Billion | -10.12% |
| 2016-06-30 | AU$2.70 Billion | -3.96% |
| 2015-06-30 | AU$2.81 Billion | -10.61% |
| 2014-06-30 | AU$3.14 Billion | +3.54% |
| 2013-06-30 | AU$3.04 Billion | +17.66% |
| 2012-06-30 | AU$2.58 Billion | -3.81% |
| 2011-06-30 | AU$2.68 Billion | -6.88% |
| 2010-06-30 | AU$2.88 Billion | +46.66% |
| 2009-06-30 | AU$1.96 Billion | -0.67% |
| 2008-06-30 | AU$1.98 Billion | -15.19% |
| 2007-06-30 | AU$2.33 Billion | +224.50% |
| 2006-06-30 | AU$718.40 Million | -39.32% |
| 2005-06-30 | AU$1.18 Billion | +18.06% |
| 2004-06-30 | AU$1.00 Billion | -15.25% |
| 2003-06-30 | AU$1.18 Billion | +9.58% |
| 2002-06-30 | AU$1.08 Billion | +19.04% |
| 2001-06-30 | AU$907.07 Million | -4.07% |
| 2000-06-30 | AU$945.52 Million | +5.62% |
| 1999-06-30 | AU$895.17 Million | +17.87% |
| 1998-06-30 | AU$759.49 Million | +7.26% |
| 1997-06-30 | AU$708.06 Million | +2.70% |
| 1996-06-30 | AU$689.48 Million | +11.28% |
| 1995-06-30 | AU$619.59 Million | -2.09% |
| 1994-06-30 | AU$632.82 Million | +2196.07% |
| 1993-06-30 | AU$-30.19 Million | -412.08% |
| 1992-06-30 | AU$9.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SEVEN GROUP HOLDINGS LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24304.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$2.36 Billion | 57.67% |
| Common Stock | AU$4.80 Billion | 117.44% |
| Other Comprehensive Income | AU$-590.70 Million | -14.44% |
| Total Equity | AU$4.09 Billion | 100.00% |
SEVEN GROUP HOLDINGS LTD Competitors by Market Cap
The table below lists competitors of SEVEN GROUP HOLDINGS LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WHITBREAD - Dusseldorf Stock Exchang
DU:WHF4
|
$272.81K |
|
TREND MICRO - Dusseldorf Stock Exchang
DU:TMI
|
$272.94K |
|
Zerify Inc
PINK:ZRFY
|
$273.54K |
|
SEBinv AKL SEB Eur. Akt. SRI P
CO:SEIEUASP
|
$273.70K |
|
Jabbo Capital Corp
V:JAB-P
|
$272.59K |
|
Daldrup & Söhne AG
STU:4DS
|
$271.87K |
|
Wealth Invest Optimal Mix KL
CO:WEIOM
|
$271.83K |
|
SUPER MICRO O.N.
F:MS51
|
$271.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SEVEN GROUP HOLDINGS LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,910,300,000 to 4,089,500,000, a change of 179,200,000 (4.6%).
- Net income of 464,400,000 contributed positively to equity growth.
- Dividend payments of 167,600,000 reduced retained earnings.
- Share repurchases of 75,200,000 reduced equity.
- Other comprehensive income decreased equity by 57,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$464.40 Million | +11.36% |
| Dividends Paid | AU$167.60 Million | -4.1% |
| Share Repurchases | AU$75.20 Million | -1.84% |
| Other Comprehensive Income | AU$-57.50 Million | -1.41% |
| Other Changes | AU$15.10 Million | +0.37% |
| Total Change | AU$- | 4.58% |
Book Value vs Market Value Analysis
This analysis compares SEVEN GROUP HOLDINGS LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1297.27x to 4.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-06-30 | AU$0.04 | AU$45.97 | x |
| 1993-06-30 | AU$-0.11 | AU$45.97 | x |
| 1994-06-30 | AU$2.35 | AU$45.97 | x |
| 1995-06-30 | AU$2.31 | AU$45.97 | x |
| 1996-06-30 | AU$2.30 | AU$45.97 | x |
| 1997-06-30 | AU$2.31 | AU$45.97 | x |
| 1998-06-30 | AU$2.35 | AU$45.97 | x |
| 1999-06-30 | AU$2.78 | AU$45.97 | x |
| 2000-06-30 | AU$3.61 | AU$45.97 | x |
| 2001-06-30 | AU$3.48 | AU$45.97 | x |
| 2002-06-30 | AU$3.73 | AU$45.97 | x |
| 2003-06-30 | AU$4.59 | AU$45.97 | x |
| 2004-06-30 | AU$4.33 | AU$45.97 | x |
| 2005-06-30 | AU$5.47 | AU$45.97 | x |
| 2006-06-30 | AU$3.28 | AU$45.97 | x |
| 2007-06-30 | AU$10.38 | AU$45.97 | x |
| 2008-06-30 | AU$8.87 | AU$45.97 | x |
| 2009-06-30 | AU$10.02 | AU$45.97 | x |
| 2010-06-30 | AU$10.42 | AU$45.97 | x |
| 2011-06-30 | AU$8.28 | AU$45.97 | x |
| 2012-06-30 | AU$8.37 | AU$45.97 | x |
| 2013-06-30 | AU$9.83 | AU$45.97 | x |
| 2014-06-30 | AU$10.19 | AU$45.97 | x |
| 2015-06-30 | AU$9.38 | AU$45.97 | x |
| 2016-06-30 | AU$9.40 | AU$45.97 | x |
| 2017-06-30 | AU$8.55 | AU$45.97 | x |
| 2018-06-30 | AU$9.01 | AU$45.97 | x |
| 2019-06-30 | AU$8.53 | AU$45.97 | x |
| 2020-06-30 | AU$8.40 | AU$45.97 | x |
| 2021-06-30 | AU$11.75 | AU$45.97 | x |
| 2022-06-30 | AU$9.74 | AU$45.97 | x |
| 2023-06-30 | AU$10.67 | AU$45.97 | x |
| 2024-06-30 | AU$10.85 | AU$45.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SEVEN GROUP HOLDINGS LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.36%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.37%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 3.33x
- Recent ROE (11.36%) is above the historical average (7.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 0.01% | 0.00% | 0.00x | 1.49x | AU$-63.21 Million |
| 1995 | -0.01% | 0.00% | 0.00x | 1.54x | AU$-62.04 Million |
| 1996 | -0.03% | 0.00% | 0.00x | 1.71x | AU$-69.14 Million |
| 1997 | 12.56% | 0.00% | 0.00x | 2.39x | AU$18.13 Million |
| 1998 | 2.68% | 0.00% | 0.00x | 2.86x | AU$-55.59 Million |
| 1999 | 6.18% | 0.00% | 0.00x | 2.01x | AU$-34.23 Million |
| 2000 | 0.53% | 0.00% | 0.00x | 2.15x | AU$-88.61 Million |
| 2001 | 0.77% | 0.00% | 0.00x | 2.27x | AU$-83.45 Million |
| 2002 | -0.45% | -0.39% | 0.51x | 2.28x | AU$-105.31 Million |
| 2003 | -0.12% | -0.12% | 0.56x | 1.78x | AU$-119.44 Million |
| 2004 | -0.03% | -0.03% | 0.55x | 2.06x | AU$-100.56 Million |
| 2005 | -2.66% | -2.68% | 0.53x | 1.87x | AU$-149.91 Million |
| 2006 | 14.99% | 8.38% | 0.70x | 2.55x | AU$35.84 Million |
| 2007 | 69.58% | 160.83% | 0.31x | 1.39x | AU$1.39 Billion |
| 2008 | 7.19% | 424.94% | 0.01x | 1.40x | AU$-55.41 Million |
| 2009 | 0.64% | 18.56% | 0.03x | 1.15x | AU$-183.62 Million |
| 2010 | 26.20% | 133.57% | 0.12x | 1.66x | AU$443.99 Million |
| 2011 | 2.78% | 2.23% | 0.66x | 1.90x | AU$-182.92 Million |
| 2012 | 5.17% | 2.98% | 0.77x | 2.25x | AU$-124.13 Million |
| 2013 | 15.17% | 9.65% | 0.84x | 1.87x | AU$156.35 Million |
| 2014 | 7.52% | 7.14% | 0.61x | 1.72x | AU$-77.76 Million |
| 2015 | -13.81% | -15.52% | 0.46x | 1.92x | AU$-665.86 Million |
| 2016 | 6.41% | 7.12% | 0.45x | 1.98x | AU$-96.44 Million |
| 2017 | -0.37% | -0.39% | 0.47x | 2.00x | AU$-250.22 Million |
| 2018 | 14.66% | 11.98% | 0.57x | 2.16x | AU$131.50 Million |
| 2019 | 7.61% | 5.35% | 0.59x | 2.41x | AU$-68.40 Million |
| 2020 | 4.06% | 2.54% | 0.61x | 2.61x | AU$-169.32 Million |
| 2021 | 15.59% | 13.05% | 0.55x | 2.16x | AU$226.51 Million |
| 2022 | 15.73% | 6.97% | 0.59x | 3.83x | AU$203.45 Million |
| 2023 | 15.26% | 6.20% | 0.71x | 3.49x | AU$205.57 Million |
| 2024 | 11.36% | 4.37% | 0.78x | 3.33x | AU$55.45 Million |
Industry Comparison
This section compares SEVEN GROUP HOLDINGS LTD's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $915,637,654
- Average return on equity (ROE) among peers: 7.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SEVEN GROUP HOLDINGS LTD (SVW) | AU$4.12 Billion | 0.01% | 2.30x | $272.77K |
| Alfabs Australia Ltd (AAL) | $64.87 Million | 18.76% | 1.03x | $19.42 Million |
| GREEN360 Technologies Ltd (GT3) | $5.73 Million | 0.00% | 0.01x | $16.96 Million |
| Infratil Ltd (IFT) | $4.09 Billion | -1.20% | 1.34x | $5.15 Billion |
| NRW Holdings Ltd (NWH) | $352.87 Million | 21.00% | 1.31x | $1.49 Billion |
| SGH Ltd (SGH) | $945.52 Million | 0.52% | 1.13x | $5.37 Billion |
| XRF Scientific Ltd (XRF) | $35.64 Million | 8.76% | 0.27x | $108.79 Million |