Tabcorp Holdings Ltd
Tabcorp Holdings Limited, together with its subsidiaries, provides gambling, and entertainment and integrity services in Australia. It operates through Wagering and Media, and Integrity Services segments. The Wagering and Media segment offers totalisator and fixed odds betting on racing, sports, and other events through a network of TAB agencies, hotels and clubs, and on-course operations, as wel… Read more
Tabcorp Holdings Ltd (TAH) - Net Assets
Latest net assets as of December 2025: AU$1.27 Billion AUD
Based on the latest financial reports, Tabcorp Holdings Ltd (TAH) has net assets worth AU$1.27 Billion AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.14 Billion) and total liabilities (AU$1.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.27 Billion |
| % of Total Assets | 40.38% |
| Annual Growth Rate | 1.97% |
| 5-Year Change | -81.27% |
| 10-Year Change | -25.72% |
| Growth Volatility | 75.86 |
Tabcorp Holdings Ltd - Net Assets Trend (1995–2025)
This chart illustrates how Tabcorp Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tabcorp Holdings Ltd (1995–2025)
The table below shows the annual net assets of Tabcorp Holdings Ltd from 1995 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.25 Billion | +0.57% |
| 2024-06-30 | AU$1.25 Billion | -53.11% |
| 2023-06-30 | AU$2.66 Billion | -1.92% |
| 2022-06-30 | AU$2.71 Billion | -59.51% |
| 2021-06-30 | AU$6.70 Billion | +11.05% |
| 2020-06-30 | AU$6.03 Billion | -16.05% |
| 2019-06-30 | AU$7.18 Billion | -0.77% |
| 2018-06-30 | AU$7.24 Billion | +387.97% |
| 2017-06-30 | AU$1.48 Billion | -12.13% |
| 2016-06-30 | AU$1.69 Billion | -0.12% |
| 2015-06-30 | AU$1.69 Billion | +14.09% |
| 2014-06-30 | AU$1.48 Billion | +4.83% |
| 2013-06-30 | AU$1.41 Billion | +0.53% |
| 2012-06-30 | AU$1.41 Billion | +16.10% |
| 2011-06-30 | AU$1.21 Billion | -64.95% |
| 2010-06-30 | AU$3.45 Billion | +5.43% |
| 2009-06-30 | AU$3.28 Billion | +18.26% |
| 2008-06-30 | AU$2.77 Billion | -18.13% |
| 2007-06-30 | AU$3.38 Billion | +0.63% |
| 2006-06-30 | AU$3.36 Billion | +2.74% |
| 2005-06-30 | AU$3.27 Billion | +65.65% |
| 2004-06-30 | AU$1.98 Billion | +49.71% |
| 2003-06-30 | AU$1.32 Billion | +3.41% |
| 2002-06-30 | AU$1.28 Billion | +2.67% |
| 2001-06-30 | AU$1.24 Billion | +0.42% |
| 2000-06-30 | AU$1.24 Billion | +97.39% |
| 1999-06-30 | AU$627.20 Million | -11.36% |
| 1998-06-30 | AU$707.57 Million | +1.66% |
| 1997-06-30 | AU$696.01 Million | +0.23% |
| 1996-06-30 | AU$694.43 Million | -0.48% |
| 1995-06-30 | AU$697.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tabcorp Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2314.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.69 Billion | 134.69% |
| Other Comprehensive Income | AU$4.60 Million | 0.37% |
| Total Equity | AU$1.25 Billion | 100.00% |
Tabcorp Holdings Ltd Competitors by Market Cap
The table below lists competitors of Tabcorp Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hebei Hengshui Laobaigan Liquor Co Ltd
SHG:600559
|
$1.38 Billion |
|
Diagnostyka S.A.
WAR:DIA
|
$1.38 Billion |
|
Vcanbio Cell & Gene Engineering Corp Ltd
SHG:600645
|
$1.38 Billion |
|
Foreign Trade Bank of Latin America Inc
NYSE:BLX
|
$1.38 Billion |
|
Lucid Group Inc
NASDAQ:LCID
|
$1.38 Billion |
|
BBMG Corp Class A
SHG:601992
|
$1.38 Billion |
|
Kirloskar Oil Engines Limited
NSE:KIRLOSENG
|
$1.38 Billion |
|
ASCENTAGE PHARM. DL-0001
F:36X
|
$1.38 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tabcorp Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,246,900,000 to 1,254,000,000, a change of 7,100,000 (0.6%).
- Net income of 36,600,000 contributed positively to equity growth.
- Dividend payments of 28,300,000 reduced retained earnings.
- Share repurchases of 5,000,000 reduced equity.
- Other comprehensive income increased equity by 7,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$36.60 Million | +2.92% |
| Dividends Paid | AU$28.30 Million | -2.26% |
| Share Repurchases | AU$5.00 Million | -0.4% |
| Other Comprehensive Income | AU$7.40 Million | +0.59% |
| Other Changes | AU$-3.60 Million | -0.29% |
| Total Change | AU$- | 0.57% |
Book Value vs Market Value Analysis
This analysis compares Tabcorp Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.45x to 1.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-06-30 | AU$2.23 | AU$1.00 | x |
| 1996-06-30 | AU$2.22 | AU$1.00 | x |
| 1997-06-30 | AU$2.19 | AU$1.00 | x |
| 1998-06-30 | AU$2.25 | AU$1.00 | x |
| 1999-06-30 | AU$1.99 | AU$1.00 | x |
| 2000-06-30 | AU$3.42 | AU$1.00 | x |
| 2001-06-30 | AU$3.22 | AU$1.00 | x |
| 2002-06-30 | AU$3.27 | AU$1.00 | x |
| 2003-06-30 | AU$3.44 | AU$1.00 | x |
| 2004-06-30 | AU$4.75 | AU$1.00 | x |
| 2005-06-30 | AU$6.05 | AU$1.00 | x |
| 2006-06-30 | AU$6.15 | AU$1.00 | x |
| 2007-06-30 | AU$6.18 | AU$1.00 | x |
| 2008-06-30 | AU$5.07 | AU$1.00 | x |
| 2009-06-30 | AU$5.63 | AU$1.00 | x |
| 2010-06-30 | AU$5.45 | AU$1.00 | x |
| 2011-06-30 | AU$1.77 | AU$1.00 | x |
| 2012-06-30 | AU$1.91 | AU$1.00 | x |
| 2013-06-30 | AU$1.91 | AU$1.00 | x |
| 2014-06-30 | AU$1.95 | AU$1.00 | x |
| 2015-06-30 | AU$2.13 | AU$1.00 | x |
| 2016-06-30 | AU$2.02 | AU$1.00 | x |
| 2017-06-30 | AU$1.78 | AU$1.00 | x |
| 2018-06-30 | AU$4.88 | AU$1.00 | x |
| 2019-06-30 | AU$3.52 | AU$1.00 | x |
| 2020-06-30 | AU$2.95 | AU$1.00 | x |
| 2021-06-30 | AU$3.06 | AU$1.00 | x |
| 2022-06-30 | AU$1.22 | AU$1.00 | x |
| 2023-06-30 | AU$1.17 | AU$1.00 | x |
| 2024-06-30 | AU$0.55 | AU$1.00 | x |
| 2025-06-30 | AU$0.55 | AU$1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tabcorp Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.40%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.50x
- Recent ROE (2.92%) is below the historical average (15.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 9.09% | 11.39% | 0.67x | 1.20x | AU$-6.34 Million |
| 1996 | 12.55% | 11.88% | 0.85x | 1.25x | AU$17.73 Million |
| 1997 | 14.48% | 12.13% | 0.96x | 1.24x | AU$31.16 Million |
| 1998 | 17.15% | 0.00% | 0.00x | 1.26x | AU$50.56 Million |
| 1999 | 22.85% | 0.00% | 0.00x | 1.42x | AU$80.62 Million |
| 2000 | 14.12% | 10.75% | 0.63x | 2.08x | AU$50.97 Million |
| 2001 | 15.10% | 10.36% | 0.72x | 2.01x | AU$63.36 Million |
| 2002 | 20.45% | 13.50% | 0.80x | 1.89x | AU$133.32 Million |
| 2003 | 19.14% | 13.29% | 0.79x | 1.82x | AU$120.64 Million |
| 2004 | 15.74% | 12.63% | 0.57x | 2.20x | AU$113.43 Million |
| 2005 | 11.33% | 9.86% | 0.58x | 1.98x | AU$43.48 Million |
| 2006 | 16.18% | 14.39% | 0.56x | 2.01x | AU$207.52 Million |
| 2007 | 13.34% | 11.74% | 0.57x | 1.99x | AU$112.79 Million |
| 2008 | -5.94% | -4.16% | 0.65x | 2.21x | AU$-441.68 Million |
| 2009 | 15.92% | 12.52% | 0.66x | 1.93x | AU$194.02 Million |
| 2010 | 13.59% | 11.13% | 0.65x | 1.87x | AU$124.03 Million |
| 2011 | 44.17% | 18.14% | 1.04x | 2.34x | AU$413.71 Million |
| 2012 | 24.19% | 11.21% | 0.93x | 2.31x | AU$199.42 Million |
| 2013 | 8.96% | 6.32% | 0.64x | 2.23x | AU$-14.72 Million |
| 2014 | 8.77% | 6.37% | 0.66x | 2.10x | AU$-18.24 Million |
| 2015 | 19.79% | 15.50% | 0.64x | 2.00x | AU$165.49 Million |
| 2016 | 10.05% | 7.75% | 0.66x | 1.96x | AU$890.00K |
| 2017 | -1.40% | -0.93% | 0.60x | 2.52x | AU$-169.14 Million |
| 2018 | 2.10% | 4.05% | 0.29x | 1.79x | AU$-571.76 Million |
| 2019 | 5.05% | 10.42% | 0.26x | 1.90x | AU$-355.80 Million |
| 2020 | -14.43% | -27.03% | 0.26x | 2.06x | AU$-1.47 Billion |
| 2021 | 4.02% | 12.54% | 0.18x | 1.77x | AU$-400.61 Million |
| 2022 | 249.93% | 336.54% | 0.50x | 1.49x | AU$6.50 Billion |
| 2023 | 2.50% | 3.17% | 0.52x | 1.52x | AU$-199.41 Million |
| 2024 | -109.05% | -58.13% | 0.69x | 2.71x | AU$-1.48 Billion |
| 2025 | 2.92% | 1.40% | 0.83x | 2.50x | AU$-88.80 Million |
Industry Comparison
This section compares Tabcorp Holdings Ltd's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $75,275,000
- Average return on equity (ROE) among peers: -16.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tabcorp Holdings Ltd (TAH) | AU$1.27 Billion | 9.09% | 1.48x | $1.38 Billion |
| Betr Entertainment Ltd (BBT) | $28.85 Million | -65.27% | 0.91x | $68.81 Million |
| Jumbo Interactive Ltd (JIN) | $121.70 Million | 33.01% | 0.48x | $258.31 Million |