Technology One Ltd
Technology One Limited engages in the development, marketing, sale, implementation, and support of integrated enterprise business software solutions in Australia and internationally. It operates through Software and Consulting segments. The company offers various business software solutions, including business analytics, app builder, corporate performance management, curriculum, DxP local governm… Read more
Technology One Ltd (TNE) - Net Assets
Latest net assets as of September 2025: AU$450.70 Million AUD
Based on the latest financial reports, Technology One Ltd (TNE) has net assets worth AU$450.70 Million AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$891.40 Million) and total liabilities (AU$440.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$450.70 Million |
| % of Total Assets | 50.56% |
| Annual Growth Rate | 16.68% |
| 5-Year Change | 136.92% |
| 10-Year Change | 225.43% |
| Growth Volatility | 32.38 |
Technology One Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Technology One Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Technology One Ltd (1999–2025)
The table below shows the annual net assets of Technology One Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | AU$450.70 Million | +18.84% |
| 2024-09-30 | AU$379.26 Million | +23.94% |
| 2023-09-30 | AU$306.01 Million | +27.98% |
| 2022-09-30 | AU$239.10 Million | +25.69% |
| 2021-09-30 | AU$190.23 Million | +33.81% |
| 2020-09-30 | AU$142.17 Million | +33.05% |
| 2019-09-30 | AU$106.86 Million | +37.90% |
| 2018-09-30 | AU$77.49 Million | -50.81% |
| 2017-09-30 | AU$157.52 Million | +13.74% |
| 2016-09-30 | AU$138.49 Million | +17.43% |
| 2015-09-30 | AU$117.94 Million | +12.86% |
| 2014-09-30 | AU$104.50 Million | +19.11% |
| 2013-09-30 | AU$87.74 Million | +18.57% |
| 2012-09-30 | AU$74.00 Million | +8.23% |
| 2011-09-30 | AU$68.37 Million | +7.81% |
| 2010-09-30 | AU$63.41 Million | +10.98% |
| 2009-09-30 | AU$57.14 Million | +13.12% |
| 2008-09-30 | AU$50.51 Million | +14.00% |
| 2007-09-30 | AU$44.31 Million | +12.88% |
| 2006-09-30 | AU$39.26 Million | +1.96% |
| 2005-09-30 | AU$38.50 Million | +4.18% |
| 2004-09-30 | AU$36.96 Million | +3.68% |
| 2003-09-30 | AU$35.65 Million | -2.72% |
| 2002-09-30 | AU$36.64 Million | +3.67% |
| 2001-09-30 | AU$35.35 Million | +147.21% |
| 2000-09-30 | AU$14.30 Million | +75.30% |
| 1999-09-30 | AU$8.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Technology One Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20150200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$201.50 Million | 44.71% |
| Common Stock | AU$59.43 Million | 13.19% |
| Other Comprehensive Income | AU$189.77 Million | 42.11% |
| Total Equity | AU$450.70 Million | 100.00% |
Technology One Ltd Competitors by Market Cap
The table below lists competitors of Technology One Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wharf Holdings Ltd
PINK:WARFY
|
$4.40 Billion |
|
Tokyu Fudosan
F:T8F
|
$4.41 Billion |
|
Nibe Industrier AB Series B
LSE:0RH0
|
$4.41 Billion |
|
Suzhou Maxwell Technologies Co Ltd Class A
SHE:300751
|
$4.41 Billion |
|
Meritage Corporation
NYSE:MTH
|
$4.40 Billion |
|
Radian Group Inc
NYSE:RDN
|
$4.40 Billion |
|
PT Bayan Resources Tbk
F:BNB
|
$4.40 Billion |
|
Petro Rio S.A
PINK:PTRRY
|
$4.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Technology One Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 379,262,000 to 450,699,000, a change of 71,437,000 (18.8%).
- Net income of 137,645,000 contributed positively to equity growth.
- Dividend payments of 78,413,000 reduced retained earnings.
- Share repurchases of 30,379,000 reduced equity.
- New share issuances of 12,488,000 increased equity.
- Other comprehensive income increased equity by 71,668,000.
- Other factors decreased equity by 41,572,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$137.65 Million | +30.54% |
| Dividends Paid | AU$78.41 Million | -17.4% |
| Share Repurchases | AU$30.38 Million | -6.74% |
| Share Issuances | AU$12.49 Million | +2.77% |
| Other Comprehensive Income | AU$71.67 Million | +15.9% |
| Other Changes | AU$-41.57 Million | -9.22% |
| Total Change | AU$- | 18.84% |
Book Value vs Market Value Analysis
This analysis compares Technology One Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 761.71x to 18.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-09-30 | AU$0.03 | AU$25.75 | x |
| 2000-09-30 | AU$0.06 | AU$25.75 | x |
| 2001-09-30 | AU$0.11 | AU$25.75 | x |
| 2002-09-30 | AU$0.12 | AU$25.75 | x |
| 2003-09-30 | AU$0.12 | AU$25.75 | x |
| 2004-09-30 | AU$0.12 | AU$25.75 | x |
| 2005-09-30 | AU$0.13 | AU$25.75 | x |
| 2006-09-30 | AU$0.13 | AU$25.75 | x |
| 2007-09-30 | AU$0.15 | AU$25.75 | x |
| 2008-09-30 | AU$0.17 | AU$25.75 | x |
| 2009-09-30 | AU$0.19 | AU$25.75 | x |
| 2010-09-30 | AU$0.21 | AU$25.75 | x |
| 2011-09-30 | AU$0.22 | AU$25.75 | x |
| 2012-09-30 | AU$0.24 | AU$25.75 | x |
| 2013-09-30 | AU$0.28 | AU$25.75 | x |
| 2014-09-30 | AU$0.33 | AU$25.75 | x |
| 2015-09-30 | AU$0.37 | AU$25.75 | x |
| 2016-09-30 | AU$0.44 | AU$25.75 | x |
| 2017-09-30 | AU$0.50 | AU$25.75 | x |
| 2018-09-30 | AU$0.24 | AU$25.75 | x |
| 2019-09-30 | AU$0.33 | AU$25.75 | x |
| 2020-09-30 | AU$0.44 | AU$25.75 | x |
| 2021-09-30 | AU$0.59 | AU$25.75 | x |
| 2022-09-30 | AU$0.74 | AU$25.75 | x |
| 2023-09-30 | AU$0.94 | AU$25.75 | x |
| 2024-09-30 | AU$1.16 | AU$25.75 | x |
| 2025-09-30 | AU$1.37 | AU$25.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Technology One Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 30.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.00%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.98x
- Recent ROE (30.54%) is below the historical average (31.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 36.09% | 18.95% | 1.24x | 1.53x | AU$2.67 Million |
| 2000 | 40.21% | 20.44% | 1.26x | 1.56x | AU$4.32 Million |
| 2001 | 21.97% | 20.42% | 0.74x | 1.45x | AU$4.23 Million |
| 2002 | 23.89% | 19.45% | 0.88x | 1.39x | AU$5.09 Million |
| 2003 | 19.72% | 14.84% | 1.02x | 1.30x | AU$3.47 Million |
| 2004 | 25.65% | 18.78% | 1.02x | 1.34x | AU$5.78 Million |
| 2005 | 26.70% | 18.90% | 1.06x | 1.34x | AU$6.43 Million |
| 2006 | 31.37% | 18.87% | 1.21x | 1.38x | AU$8.39 Million |
| 2007 | 33.36% | 19.18% | 1.18x | 1.47x | AU$10.35 Million |
| 2008 | 34.11% | 15.86% | 1.48x | 1.45x | AU$12.18 Million |
| 2009 | 27.45% | 12.89% | 1.45x | 1.46x | AU$9.97 Million |
| 2010 | 28.09% | 13.29% | 1.36x | 1.55x | AU$11.47 Million |
| 2011 | 29.73% | 13.20% | 1.38x | 1.63x | AU$13.49 Million |
| 2012 | 31.84% | 14.17% | 1.39x | 1.62x | AU$16.16 Million |
| 2013 | 30.76% | 14.94% | 1.31x | 1.57x | AU$18.21 Million |
| 2014 | 29.63% | 15.87% | 1.29x | 1.45x | AU$20.52 Million |
| 2015 | 30.34% | 16.36% | 1.20x | 1.55x | AU$23.99 Million |
| 2016 | 29.85% | 16.60% | 1.14x | 1.58x | AU$27.49 Million |
| 2017 | 28.25% | 16.28% | 1.10x | 1.58x | AU$28.74 Million |
| 2018 | 27.99% | 8.57% | 0.89x | 3.67x | AU$13.94 Million |
| 2019 | 54.71% | 20.51% | 0.90x | 2.98x | AU$47.77 Million |
| 2020 | 44.28% | 21.10% | 0.74x | 2.83x | AU$48.73 Million |
| 2021 | 38.21% | 23.35% | 0.61x | 2.68x | AU$53.67 Million |
| 2022 | 37.16% | 24.13% | 0.63x | 2.46x | AU$64.93 Million |
| 2023 | 33.62% | 23.96% | 0.67x | 2.08x | AU$72.28 Million |
| 2024 | 31.12% | 23.30% | 0.67x | 2.00x | AU$80.09 Million |
| 2025 | 30.54% | 23.00% | 0.67x | 1.98x | AU$92.58 Million |
Industry Comparison
This section compares Technology One Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $9,191,327
- Average return on equity (ROE) among peers: -38.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Technology One Ltd (TNE) | AU$450.70 Million | 36.09% | 0.98x | $4.40 Billion |
| One Click Group Ltd (1CG) | $722.40K | -186.50% | 0.31x | $5.25 Million |
| Thrive Tribe Technologies Ltd (1TT) | $1.98 Million | 25.74% | 0.29x | $300.18K |
| Pointerra Ltd (3DP) | $22.72 Million | -17.27% | 0.34x | $12.76 Million |
| 8COMMON Ltd (8CO) | $6.57 Million | -0.17% | 0.48x | $1.47 Million |
| Adacel Tech Ltd (ADA) | $9.15 Million | 40.06% | 1.35x | $10.91 Million |
| Aeeris Ltd (AER) | $4.17 Million | -17.31% | 0.06x | $1.74 Million |
| Aerometrex Ltd (AMX) | $36.83 Million | 6.96% | 0.32x | $6.35 Million |
| Assetowl Ltd (AO1) | $2.23 Million | -90.90% | 0.15x | $577.74K |
| Bridge Saas Ltd (BGE) | $1.59 Million | -146.32% | 0.42x | $176.99K |
| Bravura Solutions Ltd (BVS) | $5.96 Million | 0.00% | 1.72x | $392.40 Million |