Unity Metals Limited
Unity Metals Limited engages in the exploration, discovery, and development of gold and copper in Eastern Cambodia and Northern Thailand. It operates Ngot Gold Project, O'Phlay Gold Project, and Ta Vaeng Copper and Gold Project in Cambodia, and Loei Copper and Gold Project in Thailand. The company was incorporated in 2024 and is based in West Perth, Australia.
Unity Metals Limited (UM1) - Net Assets
Latest net assets as of June 2025: AU$776.49K AUD
Based on the latest financial reports, Unity Metals Limited (UM1) has net assets worth AU$776.49K AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$754.82K) and total liabilities (AU$-21.67K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$776.49K |
| % of Total Assets | 102.87% |
| Annual Growth Rate | -2.91% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Unity Metals Limited - Net Assets Trend (2022–2024)
This chart illustrates how Unity Metals Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Unity Metals Limited (2022–2024)
The table below shows the annual net assets of Unity Metals Limited from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$99.80K | +171.90% |
| 2023-12-31 | AU$-138.81K | -231.11% |
| 2022-12-31 | AU$105.87K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Unity Metals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 137718000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$4.54 Million | 4551.19% |
| Total Equity | AU$99.80K | 100.00% |
Unity Metals Limited Competitors by Market Cap
The table below lists competitors of Unity Metals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IMC Exploration Group Public Limited Company
LSE:IMC
|
$1.42K |
|
Alliance Witan Ord
LSE:ALW
|
$1.42K |
|
9 Meters Biopharma Inc.
PINK:NMTRQ
|
$1.42K |
|
Critical Metals Plc
LSE:CRTM
|
$1.42K |
|
OUT
WAR:OUT
|
$1.42K |
|
Miss Grand International PCL
BK:MGI
|
$1.42K |
|
Sorento Capital Berhad
KLSE:0326
|
$1.42K |
|
HDFC Bank of Sri Lanka
CM:HDFCN0000
|
$1.41K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unity Metals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -138,820 to 99,800, a change of 238,620.
- Net loss of 1,783,290 reduced equity.
- Other factors increased equity by 2,021,910.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.78 Million | -1786.86% |
| Other Changes | AU$2.02 Million | +2025.96% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Unity Metals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 332.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 313.08x to 332.09x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | AU$0.00 | AU$0.23 | x |
| 2023-12-31 | AU$0.00 | AU$0.23 | x |
| 2024-12-31 | AU$0.00 | AU$0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unity Metals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1786.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14030.61%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.76x
- Recent ROE (-1786.86%) is below the historical average (-689.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -281.87% | -800.40% | 0.17x | 2.04x | AU$-308.98K |
| 2023 | 0.00% | -9708.74% | 0.08x | 0.00x | AU$-1.11 Million |
| 2024 | -1786.86% | -14030.61% | 0.05x | 2.76x | AU$-1.79 Million |
Industry Comparison
This section compares Unity Metals Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unity Metals Limited (UM1) | AU$776.49K | -281.87% | -0.03x | $1.42K |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |