Viking Mines Ltd
Viking Mines Limited operates as a mineral exploration company in Australia. The company explores for vanadium, nickel, copper, cobalt, and gold deposits. It holds 100% in the Canegrass Battery Minerals project that covers 620 kilometers located in the Murchison region, north-east Perth, Western Australia; and the Riverina East Gold project located in Eastern Goldfields of Western Australia. The … Read more
Viking Mines Ltd (VKA) - Net Assets
Latest net assets as of June 2025: AU$8.06 Million AUD
Based on the latest financial reports, Viking Mines Ltd (VKA) has net assets worth AU$8.06 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.43 Million) and total liabilities (AU$370.98K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.06 Million |
| % of Total Assets | 95.6% |
| Annual Growth Rate | 72.22% |
| 5-Year Change | 19.73% |
| 10-Year Change | 79.44% |
| Growth Volatility | 247483.34 |
Viking Mines Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Viking Mines Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Viking Mines Ltd (2009–2025)
The table below shows the annual net assets of Viking Mines Ltd from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$8.06 Million | +12.20% |
| 2024-06-30 | AU$7.18 Million | -24.71% |
| 2023-06-30 | AU$9.54 Million | +16.46% |
| 2022-06-30 | AU$8.19 Million | +21.70% |
| 2021-06-30 | AU$6.73 Million | +250.77% |
| 2020-06-30 | AU$1.92 Million | -30.45% |
| 2019-06-30 | AU$2.76 Million | -13.28% |
| 2018-06-30 | AU$3.18 Million | +58.83% |
| 2017-06-30 | AU$2.00 Million | -55.40% |
| 2016-06-30 | AU$4.49 Million | -15.81% |
| 2015-06-30 | AU$5.33 Million | +77.28% |
| 2014-06-30 | AU$3.01 Million | -3.83% |
| 2013-06-30 | AU$3.13 Million | -51.36% |
| 2012-06-30 | AU$6.43 Million | -36.93% |
| 2011-06-30 | AU$10.20 Million | -25.85% |
| 2010-06-30 | AU$13.75 Million | +1022410.71% |
| 2009-06-30 | AU$1.34K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Viking Mines Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2738507100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$34.50 Million | 428.17% |
| Other Comprehensive Income | AU$1.02 Million | 12.60% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$8.06 Million | 100.00% |
Viking Mines Ltd Competitors by Market Cap
The table below lists competitors of Viking Mines Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AVA Risk Group Ltd
AU:AVA
|
$5.89 Million |
|
Australian Mines Limited
PINK:AMSLF
|
$5.91 Million |
|
Billy Goat Brands Ltd
PINK:BGTTF
|
$5.91 Million |
|
Onyx Acquisition I Co
NASDAQ:ONYX
|
$5.91 Million |
|
Dynamic Metals Ltd
AU:DYM
|
$5.89 Million |
|
Solborn Inc
KQ:035610
|
$5.89 Million |
|
Cavalier Resources Ltd
AU:CVR
|
$5.89 Million |
|
Radiant Globaltech Bhd
KLSE:0202
|
$5.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Viking Mines Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,181,788 to 8,057,835, a change of 876,047 (12.2%).
- Net loss of 3,122,758 reduced equity.
- Share repurchases of 166,690 reduced equity.
- New share issuances of 2,765,613 increased equity.
- Other comprehensive income increased equity by 1,399,880.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.12 Million | -38.75% |
| Share Repurchases | AU$166.69K | -2.07% |
| Share Issuances | AU$2.77 Million | +34.32% |
| Other Comprehensive Income | AU$1.40 Million | +17.37% |
| Other Changes | AU$2.00 | +0.0% |
| Total Change | AU$- | 12.20% |
Book Value vs Market Value Analysis
This analysis compares Viking Mines Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 252.03x to 2.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | AU$0.00 | AU$0.02 | x |
| 2010-06-30 | AU$0.56 | AU$0.02 | x |
| 2011-06-30 | AU$0.13 | AU$0.02 | x |
| 2012-06-30 | AU$0.09 | AU$0.02 | x |
| 2013-06-30 | AU$0.04 | AU$0.02 | x |
| 2014-06-30 | AU$0.04 | AU$0.02 | x |
| 2015-06-30 | AU$0.03 | AU$0.02 | x |
| 2016-06-30 | AU$0.02 | AU$0.02 | x |
| 2017-06-30 | AU$0.01 | AU$0.02 | x |
| 2018-06-30 | AU$0.01 | AU$0.02 | x |
| 2019-06-30 | AU$0.01 | AU$0.02 | x |
| 2020-06-30 | AU$0.01 | AU$0.02 | x |
| 2021-06-30 | AU$0.01 | AU$0.02 | x |
| 2022-06-30 | AU$0.01 | AU$0.02 | x |
| 2023-06-30 | AU$0.01 | AU$0.02 | x |
| 2024-06-30 | AU$0.01 | AU$0.02 | x |
| 2025-06-30 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Viking Mines Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -677.71%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.05x
- Recent ROE (-38.75%) is above the historical average (-352.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -5469.74% | 0.00% | 0.00x | 5.67x | AU$-73.70K |
| 2010 | -7.22% | 0.00% | 0.00x | 1.03x | AU$-2.37 Million |
| 2011 | -29.90% | 0.00% | 0.00x | 1.01x | AU$-4.20 Million |
| 2012 | -50.76% | 0.00% | 0.00x | 0.99x | AU$-4.29 Million |
| 2013 | -127.54% | 0.00% | 0.00x | 0.85x | AU$-5.31 Million |
| 2014 | -19.48% | 0.00% | 0.00x | 0.95x | AU$-1.11 Million |
| 2015 | -34.45% | -98726.42% | 0.00x | 0.96x | AU$-2.70 Million |
| 2016 | -15.14% | -11463.44% | 0.00x | 0.89x | AU$-1.32 Million |
| 2017 | -126.86% | -28301.45% | 0.01x | 0.85x | AU$-3.76 Million |
| 2018 | 43.01% | 29033.87% | 0.00x | 0.86x | AU$1.29 Million |
| 2019 | -14.19% | -404.17% | 0.04x | 0.82x | AU$-846.45K |
| 2020 | -26.73% | -1309.80% | 0.03x | 0.79x | AU$-976.95K |
| 2021 | -62.35% | -3057.33% | 0.02x | 1.03x | AU$-5.41 Million |
| 2022 | 16.96% | 33.43% | 0.48x | 1.07x | AU$570.31K |
| 2023 | 12.71% | 27.39% | 0.38x | 1.23x | AU$258.52K |
| 2024 | -38.52% | -1870.74% | 0.02x | 1.22x | AU$-3.48 Million |
| 2025 | -38.75% | -677.71% | 0.05x | 1.05x | AU$-3.93 Million |
Industry Comparison
This section compares Viking Mines Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Viking Mines Ltd (VKA) | AU$8.06 Million | -5469.74% | 0.05x | $5.89 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |