Venus Metals Corporation Ltd
Venus Metals Corporation Limited engages in the exploration of mineral tenements in Western Australia. It explores gold, base metals, vanadium-titanium, and lithium deposits. The company was incorporated in 2006 and is based in Subiaco, Australia.
Venus Metals Corporation Ltd (VMC) - Net Assets
Latest net assets as of December 2025: AU$66.36 Million AUD
Based on the latest financial reports, Venus Metals Corporation Ltd (VMC) has net assets worth AU$66.36 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$66.72 Million) and total liabilities (AU$353.13K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$66.36 Million |
| % of Total Assets | 99.47% |
| Annual Growth Rate | 17.85% |
| 5-Year Change | 335.46% |
| 10-Year Change | 1759.93% |
| Growth Volatility | 260.08 |
Venus Metals Corporation Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Venus Metals Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Venus Metals Corporation Ltd (2007–2025)
The table below shows the annual net assets of Venus Metals Corporation Ltd from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$41.84 Million | +63.17% |
| 2024-06-30 | AU$25.64 Million | +1109.87% |
| 2023-06-30 | AU$2.12 Million | -51.61% |
| 2022-06-30 | AU$4.38 Million | -54.42% |
| 2021-06-30 | AU$9.61 Million | -21.98% |
| 2020-06-30 | AU$12.31 Million | +196.61% |
| 2019-06-30 | AU$4.15 Million | +71.84% |
| 2018-06-30 | AU$2.42 Million | +35.78% |
| 2017-06-30 | AU$1.78 Million | -20.90% |
| 2016-06-30 | AU$2.25 Million | +10.85% |
| 2015-06-30 | AU$2.03 Million | +1.19% |
| 2014-06-30 | AU$2.01 Million | -36.51% |
| 2013-06-30 | AU$3.16 Million | -50.11% |
| 2012-06-30 | AU$6.33 Million | -26.58% |
| 2011-06-30 | AU$8.62 Million | +59.55% |
| 2010-06-30 | AU$5.41 Million | +203.95% |
| 2009-06-30 | AU$1.78 Million | +45.35% |
| 2008-06-30 | AU$1.22 Million | -43.79% |
| 2007-06-30 | AU$2.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Venus Metals Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2540711500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.81 Million | 90.38% |
| Other Comprehensive Income | AU$29.61 Million | 70.76% |
| Total Equity | AU$41.84 Million | 100.00% |
Venus Metals Corporation Ltd Competitors by Market Cap
The table below lists competitors of Venus Metals Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Farminveste, S.G.P.S., S.A.
LS:MLFMV
|
$9.44 Million |
|
Bristol-Myers Squibb Company PFD CONV 2
PINK:BMYMP
|
$9.45 Million |
|
A1 Investments & Resources Ltd
AU:AYI
|
$9.45 Million |
|
GTL Limited
NSE:GTL
|
$9.45 Million |
|
ALMA METALS LTD. CUFS1
F:BP60
|
$9.44 Million |
|
Q Capital Partners Co. Ltd
KQ:016600
|
$9.44 Million |
|
Top Win International Limited
NASDAQ:SORA
|
$9.44 Million |
|
EURO CREATIONS PUBLIC COMPANY LIMITED
BK:EURO
|
$9.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Venus Metals Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,641,642 to 41,839,780, a change of 16,198,138 (63.2%).
- Net loss of 114,253 reduced equity.
- Share repurchases of 412,390 reduced equity.
- Other comprehensive income increased equity by 15,900,000.
- Other factors increased equity by 824,781.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-114.25K | -0.27% |
| Share Repurchases | AU$412.39K | -0.99% |
| Other Comprehensive Income | AU$15.90 Million | +38.0% |
| Other Changes | AU$824.78K | +1.97% |
| Total Change | AU$- | 63.17% |
Book Value vs Market Value Analysis
This analysis compares Venus Metals Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.84x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.09 | AU$0.25 | x |
| 2008-06-30 | AU$0.05 | AU$0.25 | x |
| 2009-06-30 | AU$0.07 | AU$0.25 | x |
| 2010-06-30 | AU$0.19 | AU$0.25 | x |
| 2011-06-30 | AU$0.25 | AU$0.25 | x |
| 2012-06-30 | AU$0.14 | AU$0.25 | x |
| 2013-06-30 | AU$0.06 | AU$0.25 | x |
| 2014-06-30 | AU$0.04 | AU$0.25 | x |
| 2015-06-30 | AU$0.04 | AU$0.25 | x |
| 2016-06-30 | AU$0.04 | AU$0.25 | x |
| 2017-06-30 | AU$0.03 | AU$0.25 | x |
| 2018-06-30 | AU$0.03 | AU$0.25 | x |
| 2019-06-30 | AU$0.05 | AU$0.25 | x |
| 2020-06-30 | AU$0.08 | AU$0.25 | x |
| 2021-06-30 | AU$0.06 | AU$0.25 | x |
| 2022-06-30 | AU$0.03 | AU$0.25 | x |
| 2023-06-30 | AU$0.01 | AU$0.25 | x |
| 2024-06-30 | AU$0.14 | AU$0.25 | x |
| 2025-06-30 | AU$0.37 | AU$0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Venus Metals Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -43.71%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.01x
- Recent ROE (-0.27%) is above the historical average (-60.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -8.01% | -726.00% | 0.01x | 1.01x | AU$-391.87K |
| 2008 | -77.89% | -874.24% | 0.09x | 1.03x | AU$-1.08 Million |
| 2009 | -44.80% | -1810.53% | 0.02x | 1.02x | AU$-974.46K |
| 2010 | -23.49% | -1350.94% | 0.01x | 1.26x | AU$-1.81 Million |
| 2011 | -52.43% | -1370.25% | 0.03x | 1.28x | AU$-5.38 Million |
| 2012 | -91.34% | -1705.93% | 0.05x | 1.08x | AU$-6.42 Million |
| 2013 | -102.43% | -827.28% | 0.11x | 1.11x | AU$-3.55 Million |
| 2014 | -69.62% | -256.27% | 0.25x | 1.11x | AU$-1.60 Million |
| 2015 | -77.28% | -6738.09% | 0.01x | 1.11x | AU$-1.77 Million |
| 2016 | -40.75% | -750.07% | 0.05x | 1.07x | AU$-1.14 Million |
| 2017 | -103.51% | -2772.83% | 0.03x | 1.17x | AU$-2.02 Million |
| 2018 | -71.91% | -9749.63% | 0.01x | 1.11x | AU$-1.98 Million |
| 2019 | -52.91% | -590.28% | 0.06x | 1.43x | AU$-2.61 Million |
| 2020 | 3.78% | 185.81% | 0.02x | 1.08x | AU$-765.65K |
| 2021 | -31.32% | -2192.24% | 0.01x | 1.26x | AU$-3.97 Million |
| 2022 | -167.76% | -713338.83% | 0.00x | 2.14x | AU$-7.79 Million |
| 2023 | -243.00% | -11175.27% | 0.00x | 4.38x | AU$-5.36 Million |
| 2024 | 114.92% | 87887.65% | 0.00x | 1.02x | AU$26.90 Million |
| 2025 | -0.27% | -43.71% | 0.01x | 1.01x | AU$-4.30 Million |
Industry Comparison
This section compares Venus Metals Corporation Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Venus Metals Corporation Ltd (VMC) | AU$66.36 Million | -8.01% | 0.01x | $9.44 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |