VONEX Ltd
Vonex Limited, together with its subsidiaries, provides cloud-based telecommunications soluions under the Vonex brand in Australia. The company offers mobile and internet services; core Vonex PBX, call termination services, hardware, mobile, and internet at wholesale rates via a white label model; and custom built software solutions to facilitate projects of scale. It also provides phone system s… Read more
VONEX Ltd (VN8) - Net Assets
Latest net assets as of June 2025: AU$9.95 Million AUD
Based on the latest financial reports, VONEX Ltd (VN8) has net assets worth AU$9.95 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$31.73 Million) and total liabilities (AU$21.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.95 Million |
| % of Total Assets | 31.34% |
| Annual Growth Rate | 4.0% |
| 5-Year Change | 78.36% |
| 10-Year Change | N/A |
| Growth Volatility | 141.24 |
VONEX Ltd - Net Assets Trend (2000–2025)
This chart illustrates how VONEX Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VONEX Ltd (2000–2025)
The table below shows the annual net assets of VONEX Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$9.95 Million | +370.37% |
| 2024-06-30 | AU$-3.68 Million | -25.68% |
| 2023-06-30 | AU$-2.93 Million | -115.24% |
| 2022-06-30 | AU$19.21 Million | +244.44% |
| 2021-06-30 | AU$5.58 Million | -18.11% |
| 2020-06-30 | AU$6.81 Million | +104.20% |
| 2019-06-30 | AU$3.33 Million | -34.35% |
| 2018-06-30 | AU$5.08 Million | -19.08% |
| 2017-12-31 | AU$6.28 Million | +297.98% |
| 2017-06-30 | AU$-3.17 Million | -56.00% |
| 2016-06-30 | AU$-2.03 Million | -143.73% |
| 2015-06-30 | AU$-833.84K | -101.30% |
| 2014-06-30 | AU$63.97 Million | -4.23% |
| 2013-06-30 | AU$66.79 Million | +15.67% |
| 2012-06-30 | AU$57.74 Million | +18.48% |
| 2011-06-30 | AU$48.74 Million | -4.23% |
| 2010-06-30 | AU$50.89 Million | +11.65% |
| 2009-06-30 | AU$45.58 Million | +30.24% |
| 2008-06-30 | AU$35.00 Million | +1.45% |
| 2007-06-30 | AU$34.50 Million | +100.46% |
| 2006-06-30 | AU$17.21 Million | +581.81% |
| 2005-06-30 | AU$2.52 Million | +10.60% |
| 2004-06-30 | AU$2.28 Million | -20.21% |
| 2003-06-30 | AU$2.86 Million | -30.11% |
| 2002-06-30 | AU$4.09 Million | -8.23% |
| 2001-06-30 | AU$4.46 Million | +19.61% |
| 2000-06-30 | AU$3.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VONEX Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7075943500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$80.69 Million | 811.31% |
| Other Comprehensive Income | AU$18.51K | 0.19% |
| Total Equity | AU$9.95 Million | 100.00% |
VONEX Ltd Competitors by Market Cap
The table below lists competitors of VONEX Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DI Global Sustainable Future-Akk kl DKK
CO:DKIGSFUT
|
$540.96K |
|
Netanel Menivim Ltd.
TA:NTNB
|
$541.08K |
|
Polledo S.A.
BA:POLL
|
$541.09K |
|
ALTEN (AN3.SG)
STU:AN3
|
$541.18K |
|
MSCI WORLD CLIMATE CHAN NETR US
STU:PQIA
|
$540.35K |
|
NXG NextGen Infrastructure Income Fund
NYSE:NXG
|
$540.29K |
|
ProPhase Labs Inc
NASDAQ:PRPH
|
$540.00K |
|
NANOSPHERE
F:3NS
|
$539.97K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VONEX Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -3,678,411 to 9,945,215, a change of 13,623,626.
- Net loss of 118,137 reduced equity.
- Other comprehensive income decreased equity by 596,442.
- Other factors increased equity by 14,338,205.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-118.14K | -1.19% |
| Other Comprehensive Income | AU$-596.44K | -6.0% |
| Other Changes | AU$14.34 Million | +144.17% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares VONEX Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.74x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$15.08 | AU$0.04 | x |
| 2001-06-30 | AU$13.57 | AU$0.04 | x |
| 2002-06-30 | AU$8.13 | AU$0.04 | x |
| 2003-06-30 | AU$6.26 | AU$0.04 | x |
| 2004-06-30 | AU$4.40 | AU$0.04 | x |
| 2005-06-30 | AU$5.15 | AU$0.04 | x |
| 2006-06-30 | AU$10.37 | AU$0.04 | x |
| 2007-06-30 | AU$19.82 | AU$0.04 | x |
| 2008-06-30 | AU$14.05 | AU$0.04 | x |
| 2009-06-30 | AU$13.20 | AU$0.04 | x |
| 2010-06-30 | AU$10.04 | AU$0.04 | x |
| 2011-06-30 | AU$4.01 | AU$0.04 | x |
| 2012-06-30 | AU$2.95 | AU$0.04 | x |
| 2013-06-30 | AU$2.16 | AU$0.04 | x |
| 2014-06-30 | AU$1.60 | AU$0.04 | x |
| 2015-06-30 | AU$-0.03 | AU$0.04 | x |
| 2016-06-30 | AU$-0.01 | AU$0.04 | x |
| 2017-06-30 | AU$-0.06 | AU$0.04 | x |
| 2018-06-30 | AU$0.07 | AU$0.04 | x |
| 2019-06-30 | AU$0.02 | AU$0.04 | x |
| 2020-06-30 | AU$0.04 | AU$0.04 | x |
| 2021-06-30 | AU$0.03 | AU$0.04 | x |
| 2022-06-30 | AU$0.06 | AU$0.04 | x |
| 2023-06-30 | AU$-0.01 | AU$0.04 | x |
| 2024-06-30 | AU$-0.01 | AU$0.04 | x |
| 2025-06-30 | AU$0.02 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VONEX Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.26%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 3.19x
- Recent ROE (-1.19%) is above the historical average (-35.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -1.90% | -112.29% | 0.02x | 1.01x | AU$-7.93 Million |
| 2014 | -1.44% | -24.51% | 0.06x | 1.03x | AU$-7.31 Million |
| 2015 | 0.00% | -8.24% | 2.75x | 0.00x | AU$-293.11K |
| 2016 | 0.00% | -227.00% | 2.58x | 0.00x | AU$-12.21 Million |
| 2017 | 0.00% | -138.72% | 3.70x | 0.00x | AU$-9.42 Million |
| 2018 | -289.67% | -182.39% | 1.12x | 1.41x | AU$-15.22 Million |
| 2019 | -83.72% | -31.72% | 1.62x | 1.62x | AU$-3.13 Million |
| 2020 | -10.37% | -5.53% | 1.04x | 1.80x | AU$-1.39 Million |
| 2021 | -71.46% | -21.82% | 1.55x | 2.12x | AU$-4.54 Million |
| 2022 | 1.31% | 0.75% | 0.69x | 2.52x | AU$-1.67 Million |
| 2023 | 0.00% | -50.20% | 1.25x | 0.00x | AU$-22.52 Million |
| 2024 | 0.00% | -2.78% | 1.36x | 0.00x | AU$-972.27K |
| 2025 | -1.19% | -0.26% | 1.41x | 3.19x | AU$-1.11 Million |
Industry Comparison
This section compares VONEX Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $253,340,356
- Average return on equity (ROE) among peers: -18.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VONEX Ltd (VN8) | AU$9.95 Million | -1.90% | 2.19x | $540.68K |
| Pentanet Ltd (5GG) | $41.35 Million | -33.12% | 0.29x | $4.34 Million |
| Aussie Broadband Ltd (ABB) | $47.88 Million | -25.69% | 0.96x | $698.63 Million |
| Chorus Ltd (CNU) | $944.00 Million | 11.97% | 3.70x | $2.03 Billion |
| Field Solutions Holdings Ltd (FSG) | $18.97 Million | -40.14% | 0.11x | $4.62 Million |
| Hubify Ltd (HFY) | $10.18 Million | -18.93% | 0.72x | $2.01 Million |
| Hutchison Telecommunications (Australia) Ltd (HTA) | $1.07 Billion | -26.65% | 1.49x | $1.16 Million |
| Norwood Systems Ltd (NOR) | $29.27 Million | -10.17% | 0.49x | $1.96 Million |
| Superloop Ltd (SLC) | $367.72 Million | -4.01% | 0.50x | $942.93 Million |
| Spacetalk Ltd (SPA) | $1.10 Million | -57.56% | 0.28x | $2.84 Million |
| Spirit Technology Solutions Ltd (ST1) | $3.16 Million | 17.18% | 0.06x | $15.83 Million |