VRX Silica Ltd

AU:VRX Australia Other Industrial Metals & Mining
Market Cap
$30.84 Million
AU$49.81 Million AUD
Market Cap Rank
#24677 Global
#513 in Australia
Share Price
AU$0.06
Change (1 day)
+6.67%
52-Week Range
AU$0.04 - AU$0.15
All Time High
AU$0.40
Categories
Companies in Australia Other Industrial Metals & Mining
About

VRX Silica Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia. The company explores for silica. It owns 100% interests in the Arrowsmith and the Muchea silica sand projects located to the north of Perth in Western Australia; and the Boyatup silica sand project located to the east of the port town of Esperance. The company was for… Read more

VRX Silica Ltd (VRX) - Net Assets

Latest net assets as of June 2025: AU$19.95 Million AUD

Based on the latest financial reports, VRX Silica Ltd (VRX) has net assets worth AU$19.95 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$20.65 Million) and total liabilities (AU$698.85K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$19.95 Million
% of Total Assets 96.62%
Annual Growth Rate 7.54%
5-Year Change -0.53%
10-Year Change 532.38%
Growth Volatility 60.98

VRX Silica Ltd - Net Assets Trend (2011–2025)

This chart illustrates how VRX Silica Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for VRX Silica Ltd (2011–2025)

The table below shows the annual net assets of VRX Silica Ltd from 2011 to 2025.

Year Net Assets Change
2025-06-30 AU$19.95 Million +10.39%
2024-06-30 AU$18.07 Million +3.05%
2023-06-30 AU$17.54 Million -18.01%
2022-06-30 AU$21.39 Million +6.66%
2021-06-30 AU$20.05 Million +97.37%
2020-06-30 AU$10.16 Million +20.46%
2019-06-30 AU$8.43 Million +197.01%
2018-06-30 AU$2.84 Million -17.49%
2017-06-30 AU$3.44 Million +9.11%
2016-06-30 AU$3.15 Million -76.04%
2015-06-30 AU$13.17 Million -1.57%
2014-06-30 AU$13.38 Million -2.05%
2013-06-30 AU$13.66 Million +24.02%
2012-06-30 AU$11.01 Million +52.72%
2011-06-30 AU$7.21 Million --

Equity Component Analysis

This analysis shows how different components contribute to VRX Silica Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4695413600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$59.32 Million 297.38%
Other Comprehensive Income AU$8.05 Million 40.35%
Total Equity AU$19.95 Million 100.00%

VRX Silica Ltd Competitors by Market Cap

The table below lists competitors of VRX Silica Ltd ranked by their market capitalization.

Company Market Cap
Prestige BioPharma Limited
KO:950210
 		$23.88 Million
I&C Technology Co. Ltd
KQ:052860
 		$23.89 Million
West Vault Mining Inc
OTCQX:WVMDF
 		$23.89 Million
Spyrosoft S.A.
WAR:SPR
 		$23.90 Million
Ausquest Ltd
AU:AQD
 		$23.88 Million
Red Pine Exploration Inc
OTCQB:RDEXF
 		$23.87 Million
BAHADIR KIMYA
IS:BAHKM
 		$23.86 Million
Jasa Armada Indonesia Tbk PT
JK:IPCM
 		$23.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in VRX Silica Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 18,071,601 to 19,948,586, a change of 1,876,985 (10.4%).
  • Net loss of 3,060,315 reduced equity.
  • Share repurchases of 5,000,000 reduced equity.
  • Other comprehensive income increased equity by 244,801.
  • Other factors increased equity by 9,692,499.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-3.06 Million -15.34%
Share Repurchases AU$5.00 Million -25.06%
Other Comprehensive Income AU$244.80K +1.23%
Other Changes AU$9.69 Million +48.59%
Total Change AU$- 10.39%

Book Value vs Market Value Analysis

This analysis compares VRX Silica Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.23x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.47x to 2.23x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-06-30 AU$0.14 AU$0.06 x
2011-06-30 AU$0.12 AU$0.06 x
2012-06-30 AU$0.18 AU$0.06 x
2013-06-30 AU$0.18 AU$0.06 x
2014-06-30 AU$0.15 AU$0.06 x
2015-06-30 AU$0.10 AU$0.06 x
2016-06-30 AU$0.02 AU$0.06 x
2017-06-30 AU$0.02 AU$0.06 x
2018-06-30 AU$0.01 AU$0.06 x
2019-06-30 AU$0.02 AU$0.06 x
2020-06-30 AU$0.02 AU$0.06 x
2021-06-30 AU$0.04 AU$0.06 x
2022-06-30 AU$0.04 AU$0.06 x
2023-06-30 AU$0.03 AU$0.06 x
2024-06-30 AU$0.03 AU$0.06 x
2025-06-30 AU$0.03 AU$0.06 x

Capital Efficiency Dashboard

This dashboard shows how efficiently VRX Silica Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -15.34%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -2988.41%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.04x
  • Recent ROE (-15.34%) is above the historical average (-44.47%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 -11.92% -826.22% 0.01x 1.02x AU$-1.58 Million
2012 -17.78% -11186.74% 0.00x 1.13x AU$-3.06 Million
2013 -13.38% -494.06% 0.02x 1.18x AU$-3.19 Million
2014 -16.53% -949.79% 0.02x 1.01x AU$-3.55 Million
2015 -6.56% -1412.12% 0.00x 1.01x AU$-2.18 Million
2016 -317.44% -14523.16% 0.02x 1.04x AU$-10.33 Million
2017 -29.37% -1257.95% 0.02x 1.10x AU$-1.36 Million
2018 -62.73% -2363.20% 0.02x 1.10x AU$-2.07 Million
2019 -71.35% -6253.85% 0.01x 1.04x AU$-6.86 Million
2020 -23.29% -3212.13% 0.01x 1.04x AU$-3.38 Million
2021 -5.43% -80.32% 0.06x 1.04x AU$-3.10 Million
2022 -23.53% -8845.67% 0.00x 1.07x AU$-7.17 Million
2023 -28.86% -4459.36% 0.01x 1.06x AU$-6.81 Million
2024 -23.60% -13532.26% 0.00x 1.06x AU$-6.07 Million
2025 -15.34% -2988.41% 0.00x 1.04x AU$-5.06 Million

Industry Comparison

This section compares VRX Silica Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $2,995,611
  • Average return on equity (ROE) among peers: -21.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
VRX Silica Ltd (VRX) AU$19.95 Million -11.92% 0.04x $23.88 Million
EXULTANT FPO [10X] (10X) $5.63 Million -1.35% 0.01x $1.10K
Morella Corporation Ltd (1MC) $5.43 Million -6.71% 0.57x $2.93 Million
6K Additive Inc (6KA) $-21.36 Million 0.00% 0.00x $24.91 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $71.83 Million
African Gold Ltd (A1G) $6.42 Million -11.14% 0.01x $170.41 Million
Albright Metals Ltd (ABR) $5.61 Million 0.47% 0.11x $1.11 Million
Audalia Resources Ltd (ACP) $2.12 Million -18.55% 0.04x $893.85K
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $211.71K
Acdc Metals Ltd (ADC) $10.13 Million -6.86% 0.04x $1.02 Million
Admiralty Resources NL (ADY) $10.81 Million -14.31% 1.16x $5.70 Million