WEB Travel Group Ltd
Web Travel Group Limited provides online travel booking services in Australia, the United Arab Emirates, the United Kingdom, and internationally. It offers WebBeds, an online marketplace for the travel trade that sources hotel inventory from travel suppliers, connects, aggregates, and merchandises that content in their platform and distributes it to a network of travel buyers who sell to the trav… Read more
WEB Travel Group Ltd (WEB) - Net Assets
Latest net assets as of September 2025: AU$603.30 Million AUD
Based on the latest financial reports, WEB Travel Group Ltd (WEB) has net assets worth AU$603.30 Million AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.70 Billion) and total liabilities (AU$1.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$603.30 Million |
| % of Total Assets | 35.4% |
| Annual Growth Rate | 18.97% |
| 5-Year Change | -5.27% |
| 10-Year Change | 279.45% |
| Growth Volatility | 105.26 |
WEB Travel Group Ltd - Net Assets Trend (1998–2025)
This chart illustrates how WEB Travel Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WEB Travel Group Ltd (1998–2025)
The table below shows the annual net assets of WEB Travel Group Ltd from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$575.10 Million | -38.87% |
| 2024-06-30 | AU$940.80 Million | +12.78% |
| 2023-06-30 | AU$834.20 Million | +11.82% |
| 2022-06-30 | AU$746.00 Million | +22.88% |
| 2021-06-30 | AU$607.10 Million | -24.59% |
| 2020-06-30 | AU$805.10 Million | +24.98% |
| 2019-06-30 | AU$644.20 Million | +45.48% |
| 2018-06-30 | AU$442.82 Million | +104.69% |
| 2017-06-30 | AU$216.34 Million | +42.74% |
| 2016-06-30 | AU$151.56 Million | +83.81% |
| 2015-06-30 | AU$82.45 Million | +19.01% |
| 2014-06-30 | AU$69.28 Million | +14.06% |
| 2013-06-30 | AU$60.74 Million | +84.33% |
| 2012-06-30 | AU$32.95 Million | -18.06% |
| 2011-06-30 | AU$40.22 Million | -0.24% |
| 2010-06-30 | AU$40.31 Million | +19.01% |
| 2009-06-30 | AU$33.87 Million | +12.89% |
| 2008-06-30 | AU$30.00 Million | +31.60% |
| 2007-06-30 | AU$22.80 Million | -13.56% |
| 2006-06-30 | AU$26.38 Million | +420.38% |
| 2005-06-30 | AU$5.07 Million | +331.53% |
| 2004-06-30 | AU$1.17 Million | -37.35% |
| 2003-06-30 | AU$1.87 Million | -9.90% |
| 2002-06-30 | AU$2.08 Million | -31.04% |
| 2001-06-30 | AU$3.02 Million | -42.88% |
| 2000-06-30 | AU$5.28 Million | +134.56% |
| 1999-06-30 | AU$2.25 Million | -57.40% |
| 1998-06-30 | AU$5.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WEB Travel Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7801461800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$812.60 Million | 141.30% |
| Other Comprehensive Income | AU$-159.00 Million | -27.65% |
| Total Equity | AU$575.10 Million | 100.00% |
WEB Travel Group Ltd Competitors by Market Cap
The table below lists competitors of WEB Travel Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Minera Frisco S.A.B. de C.V
PINK:MFRVF
|
$565.46 Million |
|
Freewon China Co. Ltd. A
SHG:688678
|
$565.49 Million |
|
Rai Way S.p.A
F:4RW
|
$565.61 Million |
|
Sk Kaken Co.Ltd
PINK:SKKAF
|
$565.65 Million |
|
Tianjin Printronics Circuit Corp
SHE:002134
|
$565.39 Million |
|
Shandong Bailong Chuangyuan Bio-Tech Co. Ltd.
SHG:605016
|
$565.26 Million |
|
Jiangxi Guotai Civilian
SHG:603977
|
$565.12 Million |
|
Austal Limited
PINK:AUTLF
|
$564.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WEB Travel Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 940,800,000 to 575,100,000, a change of -365,700,000 (-38.9%).
- Net income of 201,500,000 contributed positively to equity growth.
- Share repurchases of 150,000,000 reduced equity.
- New share issuances of 8,000,000 increased equity.
- Other comprehensive income decreased equity by 236,500,000.
- Other factors decreased equity by 188,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$201.50 Million | +35.04% |
| Share Repurchases | AU$150.00 Million | -26.08% |
| Share Issuances | AU$8.00 Million | +1.39% |
| Other Comprehensive Income | AU$-236.50 Million | -41.12% |
| Other Changes | AU$-188.70 Million | -32.81% |
| Total Change | AU$- | -38.87% |
Book Value vs Market Value Analysis
This analysis compares WEB Travel Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.51x to 1.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | AU$0.48 | AU$2.65 | x |
| 1999-06-30 | AU$0.19 | AU$2.65 | x |
| 2000-06-30 | AU$0.27 | AU$2.65 | x |
| 2001-06-30 | AU$0.08 | AU$2.65 | x |
| 2002-06-30 | AU$0.05 | AU$2.65 | x |
| 2003-06-30 | AU$0.04 | AU$2.65 | x |
| 2004-06-30 | AU$0.02 | AU$2.65 | x |
| 2005-06-30 | AU$0.06 | AU$2.65 | x |
| 2006-06-30 | AU$0.27 | AU$2.65 | x |
| 2007-06-30 | AU$0.18 | AU$2.65 | x |
| 2008-06-30 | AU$0.28 | AU$2.65 | x |
| 2009-06-30 | AU$0.31 | AU$2.65 | x |
| 2010-06-30 | AU$0.36 | AU$2.65 | x |
| 2011-06-30 | AU$0.36 | AU$2.65 | x |
| 2012-06-30 | AU$0.31 | AU$2.65 | x |
| 2013-06-30 | AU$0.76 | AU$2.65 | x |
| 2014-06-30 | AU$0.87 | AU$2.65 | x |
| 2015-06-30 | AU$1.03 | AU$2.65 | x |
| 2016-06-30 | AU$1.80 | AU$2.65 | x |
| 2017-06-30 | AU$2.17 | AU$2.65 | x |
| 2018-06-30 | AU$3.69 | AU$2.65 | x |
| 2019-06-30 | AU$3.63 | AU$2.65 | x |
| 2020-06-30 | AU$4.61 | AU$2.65 | x |
| 2021-06-30 | AU$1.76 | AU$2.65 | x |
| 2022-06-30 | AU$1.97 | AU$2.65 | x |
| 2023-06-30 | AU$2.19 | AU$2.65 | x |
| 2024-06-30 | AU$2.18 | AU$2.65 | x |
| 2025-06-30 | AU$1.59 | AU$2.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WEB Travel Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 61.36%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 2.65x
- Recent ROE (35.04%) is above the historical average (-3.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -5.79% | 0.00% | 0.00x | 1.02x | AU$-834.95K |
| 1999 | -42.76% | 0.00% | 0.00x | 1.01x | AU$-1.19 Million |
| 2000 | -28.52% | 0.00% | 0.00x | 1.05x | AU$-2.02 Million |
| 2001 | -74.07% | -441.70% | 0.15x | 1.10x | AU$-2.54 Million |
| 2002 | -76.27% | -13.43% | 4.76x | 1.19x | AU$-1.80 Million |
| 2003 | -89.83% | -121.74% | 0.50x | 1.47x | AU$-1.87 Million |
| 2004 | -97.20% | -79.44% | 0.48x | 2.56x | AU$-1.26 Million |
| 2005 | 28.50% | 27.66% | 0.85x | 1.22x | AU$937.89K |
| 2006 | 9.01% | 23.07% | 0.37x | 1.06x | AU$-262.34K |
| 2007 | 17.53% | 25.43% | 0.61x | 1.14x | AU$1.72 Million |
| 2008 | 31.23% | 40.45% | 0.63x | 1.23x | AU$6.37 Million |
| 2009 | 22.67% | 27.89% | 0.67x | 1.22x | AU$4.29 Million |
| 2010 | 26.41% | 29.10% | 0.71x | 1.29x | AU$6.57 Million |
| 2011 | 27.77% | 25.52% | 0.79x | 1.37x | AU$7.11 Million |
| 2012 | 41.82% | 23.86% | 1.07x | 1.64x | AU$10.47 Million |
| 2013 | 10.83% | 9.04% | 0.54x | 2.21x | AU$505.90K |
| 2014 | 27.78% | 20.22% | 0.74x | 1.87x | AU$12.32 Million |
| 2015 | 21.22% | 14.97% | 0.58x | 2.46x | AU$9.25 Million |
| 2016 | 14.66% | 14.62% | 0.40x | 2.49x | AU$7.06 Million |
| 2017 | 24.23% | 26.31% | 0.40x | 2.28x | AU$30.79 Million |
| 2018 | 9.37% | 5.52% | 0.69x | 2.45x | AU$-2.81 Million |
| 2019 | 9.36% | 16.46% | 0.24x | 2.36x | AU$-4.12 Million |
| 2020 | -17.82% | -53.93% | 0.22x | 1.51x | AU$-224.01 Million |
| 2021 | -34.39% | -406.75% | 0.04x | 1.94x | AU$-269.51 Million |
| 2022 | -11.39% | -61.59% | 0.10x | 1.90x | AU$-159.60 Million |
| 2023 | 1.74% | 3.98% | 0.23x | 1.90x | AU$-68.92 Million |
| 2024 | 7.73% | 22.72% | 0.18x | 1.91x | AU$-21.38 Million |
| 2025 | 35.04% | 61.36% | 0.22x | 2.65x | AU$143.99 Million |
Industry Comparison
This section compares WEB Travel Group Ltd's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $173,260,460
- Average return on equity (ROE) among peers: -20.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WEB Travel Group Ltd (WEB) | AU$603.30 Million | -5.79% | 1.82x | $565.42 Million |
| Corporate Travel Management Ltd (CTD) | $471.49 Million | 16.27% | 0.71x | $1.18 Billion |
| Flight Centre Travel Group Ltd (FLT) | $27.25 Million | -0.23% | 3.36x | $1.18 Billion |
| Helloworld Travel Ltd (HLO) | $328.35 Million | 9.32% | 0.87x | $83.57 Million |
| Jayride Group Ltd (JAY) | $6.11 Million | -94.31% | 0.29x | $2.59 Million |
| Webjet Group Ltd (WJL) | $33.10 Million | -32.63% | 4.85x | $83.91 Million |