Walkabout Resources Ltd
Walkabout Resources Limited explores for and develops resources and energy assets in Tanzania, Namibia, Scotland, and Northern Ireland. The company explores for graphite, gold, zinc, lead, silver, nickel, copper, and other base metals. Its flagship property is the Lindi Jumbo project located in south-eastern Tanzania. The company was formerly known as Nimrodel Resources Limited and changed its na… Read more
Walkabout Resources Ltd (WKT) - Net Assets
Latest net assets as of June 2024: AU$39.92 Million AUD
Based on the latest financial reports, Walkabout Resources Ltd (WKT) has net assets worth AU$39.92 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$76.55 Million) and total liabilities (AU$36.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$39.92 Million |
| % of Total Assets | 52.14% |
| Annual Growth Rate | 18.62% |
| 5-Year Change | 104.67% |
| 10-Year Change | 301.64% |
| Growth Volatility | 244.07 |
Walkabout Resources Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Walkabout Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Walkabout Resources Ltd (2007–2024)
The table below shows the annual net assets of Walkabout Resources Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$39.92 Million | -20.09% |
| 2023-06-30 | AU$49.95 Million | +44.88% |
| 2022-06-30 | AU$34.48 Million | +56.36% |
| 2021-06-30 | AU$22.05 Million | +13.07% |
| 2020-06-30 | AU$19.50 Million | +6.43% |
| 2019-06-30 | AU$18.32 Million | +19.59% |
| 2018-06-30 | AU$15.32 Million | +249.76% |
| 2017-06-30 | AU$4.38 Million | -59.44% |
| 2016-06-30 | AU$10.80 Million | +8.69% |
| 2015-06-30 | AU$9.94 Million | -19.04% |
| 2014-06-30 | AU$12.28 Million | -6.62% |
| 2013-06-30 | AU$13.15 Million | +1.84% |
| 2012-06-30 | AU$12.91 Million | +157.02% |
| 2011-06-30 | AU$5.02 Million | -15.61% |
| 2010-06-30 | AU$5.95 Million | -56.83% |
| 2009-06-30 | AU$13.78 Million | -43.23% |
| 2008-06-30 | AU$24.28 Million | +1008.24% |
| 2007-06-30 | AU$2.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Walkabout Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7785718200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$121.13 Million | 303.46% |
| Other Comprehensive Income | AU$-2.99 Million | -7.49% |
| Total Equity | AU$39.92 Million | 100.00% |
Walkabout Resources Ltd Competitors by Market Cap
The table below lists competitors of Walkabout Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spir Group ASA
OL:SPIR
|
$28.24 Million |
|
Lien Chang Electronic Enterprise Co Ltd
TW:2431
|
$28.24 Million |
|
ProMIS Neurosciences Inc.
NASDAQ:PMN
|
$28.24 Million |
|
TIL Limited
NSE:TIL
|
$28.24 Million |
|
Navamedic ASA
OL:NAVA
|
$28.20 Million |
|
Samaiden Group Bhd
KLSE:0223
|
$28.20 Million |
|
T Man Pharmaceutical PCL
BK:TMAN
|
$28.20 Million |
|
Inversiones Doalca SOCIMI SA
MC:YDOA
|
$28.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Walkabout Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,953,871 to 39,916,060, a change of -10,037,811 (-20.1%).
- Net loss of 8,529,482 reduced equity.
- New share issuances of 260 increased equity.
- Other comprehensive income decreased equity by 4,480,283.
- Other factors increased equity by 2,971,694.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.53 Million | -21.37% |
| Share Issuances | AU$260.00 | +0.0% |
| Other Comprehensive Income | AU$-4.48 Million | -11.22% |
| Other Changes | AU$2.97 Million | +7.44% |
| Total Change | AU$- | -20.09% |
Book Value vs Market Value Analysis
This analysis compares Walkabout Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 1.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$2.73 | AU$0.10 | x |
| 2008-06-30 | AU$3.90 | AU$0.10 | x |
| 2009-06-30 | AU$2.11 | AU$0.10 | x |
| 2010-06-30 | AU$0.83 | AU$0.10 | x |
| 2011-06-30 | AU$0.52 | AU$0.10 | x |
| 2012-06-30 | AU$0.58 | AU$0.10 | x |
| 2013-06-30 | AU$0.39 | AU$0.10 | x |
| 2014-06-30 | AU$0.29 | AU$0.10 | x |
| 2015-06-30 | AU$0.22 | AU$0.10 | x |
| 2016-06-30 | AU$0.14 | AU$0.10 | x |
| 2017-06-30 | AU$0.03 | AU$0.10 | x |
| 2018-06-30 | AU$0.06 | AU$0.10 | x |
| 2019-06-30 | AU$0.05 | AU$0.10 | x |
| 2020-06-30 | AU$0.05 | AU$0.10 | x |
| 2021-06-30 | AU$0.05 | AU$0.10 | x |
| 2022-06-30 | AU$0.06 | AU$0.10 | x |
| 2023-06-30 | AU$0.09 | AU$0.10 | x |
| 2024-06-30 | AU$0.06 | AU$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Walkabout Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -42647410.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.92x
- Recent ROE (-21.37%) is above the historical average (-34.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -16.61% | 0.00% | 0.00x | 1.05x | AU$-582.86K |
| 2008 | -24.72% | -2069.71% | 0.01x | 1.01x | AU$-8.43 Million |
| 2009 | -81.71% | -305214.28% | 0.00x | 1.02x | AU$-12.64 Million |
| 2010 | -148.38% | -709755.55% | 0.00x | 1.02x | AU$-9.42 Million |
| 2011 | -120.09% | -17737.48% | 0.01x | 1.07x | AU$-6.53 Million |
| 2012 | -14.13% | -2251.51% | 0.01x | 1.02x | AU$-3.11 Million |
| 2013 | -9.66% | -1313.48% | 0.01x | 1.02x | AU$-2.58 Million |
| 2014 | -12.54% | -9235.64% | 0.00x | 1.02x | AU$-2.77 Million |
| 2015 | -31.14% | -72774.89% | 0.00x | 1.05x | AU$-4.09 Million |
| 2016 | -19.50% | -54723.88% | 0.00x | 1.02x | AU$-3.19 Million |
| 2017 | -32.44% | -37208.61% | 0.00x | 1.10x | AU$-1.86 Million |
| 2018 | -12.83% | -5579.17% | 0.00x | 1.05x | AU$-3.50 Million |
| 2019 | -14.94% | -6156.67% | 0.00x | 1.08x | AU$-4.57 Million |
| 2020 | -22.77% | -6479.70% | 0.00x | 1.07x | AU$-6.39 Million |
| 2021 | -15.02% | -8636.64% | 0.00x | 1.06x | AU$-5.53 Million |
| 2022 | -15.08% | -382775.55% | 0.00x | 1.44x | AU$-8.65 Million |
| 2023 | -8.95% | -66926.89% | 0.00x | 1.12x | AU$-9.47 Million |
| 2024 | -21.37% | -42647410.00% | 0.00x | 1.92x | AU$-12.52 Million |
Industry Comparison
This section compares Walkabout Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Walkabout Resources Ltd (WKT) | AU$39.92 Million | -16.61% | 0.92x | $28.23 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |