Wotso
WOTSO is an operating business with a scalable flexible workspace platform, that is underpinned by a well-capitalised property portfolio. WOTSO’s strategy focuses on providing small to medium businesses with a neighbourhood home by expanding its network of flexible workspaces across suburban and regional Australia and New Zealand. Whilst property remains a core asset and enabler of WOTSO’s growth… Read more
Wotso (WOT) - Net Assets
Latest net assets as of June 2025: AU$232.21 Million AUD
Based on the latest financial reports, Wotso (WOT) has net assets worth AU$232.21 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$401.54 Million) and total liabilities (AU$169.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$232.21 Million |
| % of Total Assets | 57.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | -14.8% |
| 10-Year Change | 223.34% |
| Growth Volatility | 25.94 |
Wotso - Net Assets Trend (2011–2024)
This chart illustrates how Wotso's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wotso (2011–2024)
The table below shows the annual net assets of Wotso from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$232.21 Million | -3.35% |
| 2023-12-31 | AU$240.25 Million | -13.15% |
| 2022-12-31 | AU$276.61 Million | -6.82% |
| 2021-12-31 | AU$296.87 Million | +8.93% |
| 2020-12-31 | AU$272.53 Million | +5.95% |
| 2019-12-31 | AU$257.22 Million | +1.09% |
| 2018-12-31 | AU$254.44 Million | +68.02% |
| 2017-12-31 | AU$151.43 Million | +63.41% |
| 2016-12-31 | AU$92.67 Million | +29.05% |
| 2015-12-31 | AU$71.81 Million | +8.01% |
| 2014-12-31 | AU$66.49 Million | +5.89% |
| 2013-12-31 | AU$62.79 Million | -- |
| 2012-12-31 | AU$0.00 | -- |
| 2011-12-31 | AU$0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wotso's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2768300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$256.48 Million | 112.29% |
| Other Comprehensive Income | AU$232.00K | 0.10% |
| Total Equity | AU$228.41 Million | 100.00% |
Wotso Competitors by Market Cap
The table below lists competitors of Wotso ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
YSP Southeast Asia Holding Bhd
KLSE:7178
|
$21.55 Million |
|
Singsongholdin
KO:006880
|
$21.55 Million |
|
Pioneer Bankshares Inc
PINK:PNBI
|
$21.56 Million |
|
Voltaic Minerals Corp
V:VLT
|
$21.56 Million |
|
Earlyworks Co., Ltd. American Depositary Shares
NASDAQ:ELWS
|
$21.54 Million |
|
King River Resources Ltd
AU:KRR
|
$21.53 Million |
|
Nippon Indosari Corpindo Tbk
JK:ROTI
|
$21.53 Million |
|
PanGen Biotech Inc
KQ:222110
|
$21.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wotso's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 236,547,000 to 228,409,000, a change of -8,138,000 (-3.4%).
- Net loss of 4,867,000 reduced equity.
- Dividend payments of 3,644,000 reduced retained earnings.
- Share repurchases of 238,000 reduced equity.
- Other comprehensive income increased equity by 194,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.87 Million | -2.13% |
| Dividends Paid | AU$3.64 Million | -1.6% |
| Share Repurchases | AU$238.00K | -0.1% |
| Other Comprehensive Income | AU$194.00K | +0.08% |
| Other Changes | AU$417.00K | +0.18% |
| Total Change | AU$- | -3.44% |
Book Value vs Market Value Analysis
This analysis compares Wotso's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.24x to 0.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | AU$2.40 | AU$0.58 | x |
| 2013-12-31 | AU$2.94 | AU$0.58 | x |
| 2014-12-31 | AU$1.36 | AU$0.58 | x |
| 2015-12-31 | AU$1.52 | AU$0.58 | x |
| 2016-12-31 | AU$1.49 | AU$0.58 | x |
| 2017-12-31 | AU$1.55 | AU$0.58 | x |
| 2018-12-31 | AU$2.93 | AU$0.58 | x |
| 2019-12-31 | AU$1.43 | AU$0.58 | x |
| 2020-12-31 | AU$1.57 | AU$0.58 | x |
| 2021-12-31 | AU$1.57 | AU$0.58 | x |
| 2022-12-31 | AU$1.51 | AU$0.58 | x |
| 2023-12-31 | AU$1.46 | AU$0.58 | x |
| 2024-12-31 | AU$1.41 | AU$0.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wotso utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.35%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.76x
- Recent ROE (-2.13%) is below the historical average (7.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.68% | 47.37% | 0.08x | 2.42x | AU$-161.50K |
| 2013 | 9.92% | 58.00% | 0.09x | 1.87x | AU$-47.50K |
| 2014 | 9.98% | 69.67% | 0.08x | 1.89x | AU$-9.70K |
| 2015 | 15.33% | 118.74% | 0.07x | 1.95x | AU$3.79 Million |
| 2016 | 18.18% | 153.23% | 0.07x | 1.76x | AU$7.58 Million |
| 2017 | 17.46% | 94.29% | 0.07x | 2.65x | AU$7.69 Million |
| 2018 | 2.00% | 17.47% | 0.08x | 1.44x | AU$-17.55 Million |
| 2019 | 3.54% | 30.80% | 0.07x | 1.66x | AU$-13.51 Million |
| 2020 | 2.45% | 18.92% | 0.07x | 1.79x | AU$-17.69 Million |
| 2021 | 11.96% | 76.77% | 0.08x | 1.90x | AU$5.01 Million |
| 2022 | 0.35% | 1.74% | 0.10x | 1.96x | AU$-23.74 Million |
| 2023 | -0.01% | -0.05% | 0.13x | 1.66x | AU$-23.68 Million |
| 2024 | -2.13% | -10.35% | 0.12x | 1.76x | AU$-27.71 Million |
Industry Comparison
This section compares Wotso's net assets metrics with peer companies in the Residential & Commercial REITs industry.
No peer company data available for comparison.