Xpon Technologies Group Ltd
XPON Technologies Group Limited provides software solutions to corporate and enterprises in Australia and the United Kingdom. It offers Wondaris, a customer data platform for marketers that centralizes customer and marketing data; Holoscribe, an extended reality platform that enables users with no specialised skills to publish XR and 360 content in various channels; Google Cloud Platform, a scala… Read more
Xpon Technologies Group Ltd (XPN) - Net Assets
Latest net assets as of June 2025: AU$-2.65 Million AUD
Based on the latest financial reports, Xpon Technologies Group Ltd (XPN) has net assets worth AU$-2.65 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.94 Million) and total liabilities (AU$14.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-2.65 Million |
| % of Total Assets | -22.18% |
| Annual Growth Rate | N/A |
| 5-Year Change | -116.73% |
| 10-Year Change | N/A |
| Growth Volatility | 212.99 |
Xpon Technologies Group Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Xpon Technologies Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xpon Technologies Group Ltd (2019–2025)
The table below shows the annual net assets of Xpon Technologies Group Ltd from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-2.65 Million | -38.18% |
| 2024-06-30 | AU$-1.92 Million | -146.94% |
| 2023-06-30 | AU$4.08 Million | -65.54% |
| 2022-06-30 | AU$11.85 Million | -25.16% |
| 2021-06-30 | AU$15.83 Million | +402.12% |
| 2020-06-30 | AU$3.15 Million | +1337.50% |
| 2019-06-30 | AU$-254.77K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xpon Technologies Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2683389300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$22.97 Million | % |
| Other Comprehensive Income | AU$2.21 Million | % |
| Other Components | AU$1.00 | % |
| Total Equity | AU$-2.65 Million | 100.00% |
Xpon Technologies Group Ltd Competitors by Market Cap
The table below lists competitors of Xpon Technologies Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SANLAM MAROC
BC:SANLAM-MAROC
|
$1.97 Million |
|
Havsfrun Investment AB (publ)
ST:HAV-B
|
$1.98 Million |
|
Lion Energy Ltd
AU:LIO
|
$1.98 Million |
|
Jacob Finance And Investments Ltd
TA:JCFN
|
$1.98 Million |
|
Calidi Biotherapeutics Inc.
NYSE MKT:CLDI
|
$1.97 Million |
|
Nevada Exploration Inc
OTCQB:NVDEF
|
$1.97 Million |
|
My Size Inc
NASDAQ:MYSZ
|
$1.97 Million |
|
ASSURANT
BE:ZAS
|
$1.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xpon Technologies Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,916,385 to -2,648,129, a change of -731,744.
- Net loss of 1,356,955 reduced equity.
- Other comprehensive income increased equity by 243,676.
- Other factors increased equity by 381,535.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.36 Million | -51.24% |
| Other Comprehensive Income | AU$243.68K | +9.2% |
| Other Changes | AU$381.54K | +14.41% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Xpon Technologies Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | AU$0.00 | AU$0.02 | x |
| 2020-06-30 | AU$0.01 | AU$0.02 | x |
| 2021-06-30 | AU$0.05 | AU$0.02 | x |
| 2022-06-30 | AU$0.04 | AU$0.02 | x |
| 2023-06-30 | AU$0.01 | AU$0.02 | x |
| 2024-06-30 | AU$-0.01 | AU$0.02 | x |
| 2025-06-30 | AU$-0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xpon Technologies Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.22%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-48.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -82.36% | 1.65x | 0.00x | AU$-984.67K |
| 2020 | -61.34% | -112.72% | 0.32x | 1.69x | AU$-2.25 Million |
| 2021 | -12.21% | -35.54% | 0.24x | 1.43x | AU$-3.52 Million |
| 2022 | -53.19% | -47.34% | 0.69x | 1.63x | AU$-7.49 Million |
| 2023 | -210.75% | -57.41% | 1.03x | 3.58x | AU$-9.01 Million |
| 2024 | 0.00% | -68.48% | 1.00x | 0.00x | AU$-6.57 Million |
| 2025 | 0.00% | -15.22% | 0.75x | 0.00x | AU$-1.09 Million |
Industry Comparison
This section compares Xpon Technologies Group Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xpon Technologies Group Ltd (XPN) | AU$-2.65 Million | 0.00% | N/A | $1.97 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |