Zuleika Gold Ltd
Zuleika Gold Limited engages in the exploration, acquisition, development, and evaluation of gold properties in Australia. Its flagship project is the 100% owned Zuleika gold project that covers an area of approximately 230 square kilometers located on the Zuleika Shear in the Kalgoorlie-Menzies goldfields. The company was formerly known as Dampier Gold Limited and changed its name to Zuleika Gol… Read more
Zuleika Gold Ltd (ZAG) - Net Assets
Latest net assets as of June 2025: AU$8.43 Million AUD
Based on the latest financial reports, Zuleika Gold Ltd (ZAG) has net assets worth AU$8.43 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.75 Million) and total liabilities (AU$323.05K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.43 Million |
| % of Total Assets | 96.31% |
| Annual Growth Rate | -4.55% |
| 5-Year Change | 6.64% |
| 10-Year Change | 291.93% |
| Growth Volatility | 61.5 |
Zuleika Gold Ltd - Net Assets Trend (2010–2024)
This chart illustrates how Zuleika Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zuleika Gold Ltd (2010–2024)
The table below shows the annual net assets of Zuleika Gold Ltd from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$8.43 Million | -24.89% |
| 2023-12-31 | AU$11.22 Million | +41.51% |
| 2022-12-31 | AU$7.93 Million | -11.11% |
| 2021-12-31 | AU$8.92 Million | +12.87% |
| 2020-12-31 | AU$7.90 Million | +205.08% |
| 2019-12-31 | AU$2.59 Million | +15.17% |
| 2018-12-31 | AU$2.25 Million | -4.90% |
| 2017-12-31 | AU$2.36 Million | -25.70% |
| 2016-12-31 | AU$3.18 Million | +48.04% |
| 2015-12-31 | AU$2.15 Million | -26.92% |
| 2014-12-31 | AU$2.94 Million | -34.16% |
| 2013-12-31 | AU$4.47 Million | -24.67% |
| 2012-12-31 | AU$5.93 Million | -30.75% |
| 2011-12-31 | AU$8.56 Million | -47.05% |
| 2010-12-31 | AU$16.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zuleika Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3180689600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$41.20 Million | 488.97% |
| Other Comprehensive Income | AU$5.81 Million | 68.96% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$8.43 Million | 100.00% |
Zuleika Gold Ltd Competitors by Market Cap
The table below lists competitors of Zuleika Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Snail, Inc. Class A Common Stock
NASDAQ:SNAL
|
$5.09 Million |
|
Michael Anthony Holdings Inc
PINK:MAJJ
|
$5.09 Million |
|
Global Star Acquisition Inc.
NASDAQ:GLSTU
|
$5.09 Million |
|
Nyesa Valores Corp SA
MC:NYE
|
$5.10 Million |
|
bioAffinity Technologies, Inc.
NASDAQ:BIAF
|
$5.08 Million |
|
Ulima Nitra PT
JK:UNIQ
|
$5.08 Million |
|
XPLUS SA ZY -01
F:75R
|
$5.08 Million |
|
BIOFISH HOLDING AS NK 1
F:9R2
|
$5.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zuleika Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,217,163 to 8,425,081, a change of -2,792,082 (-24.9%).
- Net loss of 2,807,729 reduced equity.
- Other comprehensive income increased equity by 646.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.81 Million | -33.33% |
| Other Comprehensive Income | AU$646.00 | +0.01% |
| Other Changes | AU$15.00K | +0.18% |
| Total Change | AU$- | -24.89% |
Book Value vs Market Value Analysis
This analysis compares Zuleika Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.12x to 3.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | AU$0.34 | AU$0.04 | x |
| 2011-12-31 | AU$0.16 | AU$0.04 | x |
| 2012-12-31 | AU$0.09 | AU$0.04 | x |
| 2013-12-31 | AU$0.07 | AU$0.04 | x |
| 2014-12-31 | AU$0.04 | AU$0.04 | x |
| 2015-12-31 | AU$0.02 | AU$0.04 | x |
| 2016-12-31 | AU$0.03 | AU$0.04 | x |
| 2017-12-31 | AU$0.02 | AU$0.04 | x |
| 2018-12-31 | AU$0.01 | AU$0.04 | x |
| 2019-12-31 | AU$0.01 | AU$0.04 | x |
| 2020-12-31 | AU$0.02 | AU$0.04 | x |
| 2021-12-31 | AU$0.02 | AU$0.04 | x |
| 2022-12-31 | AU$0.02 | AU$0.04 | x |
| 2023-12-31 | AU$0.02 | AU$0.04 | x |
| 2024-12-31 | AU$0.01 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zuleika Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3590.40%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.04x
- Recent ROE (-33.33%) is above the historical average (-47.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -39.46% | -11695.98% | 0.00x | 1.20x | AU$-8.00 Million |
| 2011 | -92.05% | 0.00% | 0.00x | 1.38x | AU$-8.74 Million |
| 2012 | -73.57% | -2551.17% | 0.02x | 1.45x | AU$-4.96 Million |
| 2013 | -33.15% | -1348.87% | 0.02x | 1.56x | AU$-1.93 Million |
| 2014 | -64.53% | -2887.54% | 0.02x | 1.46x | AU$-2.19 Million |
| 2015 | -47.27% | -1957.85% | 0.02x | 1.47x | AU$-1.23 Million |
| 2016 | 25.03% | 984.79% | 0.02x | 1.04x | AU$478.18K |
| 2017 | -60.05% | -2913.72% | 0.02x | 1.03x | AU$-1.66 Million |
| 2018 | -77.21% | -4683.51% | 0.02x | 1.07x | AU$-1.96 Million |
| 2019 | -85.15% | -14749.32% | 0.00x | 1.23x | AU$-2.46 Million |
| 2020 | -78.18% | -53092.84% | 0.00x | 1.19x | AU$-6.97 Million |
| 2021 | -37.81% | -38208.74% | 0.00x | 1.07x | AU$-4.26 Million |
| 2022 | -13.19% | -2716.35% | 0.00x | 1.06x | AU$-1.84 Million |
| 2023 | 1.77% | 272.13% | 0.01x | 1.02x | AU$-923.53K |
| 2024 | -33.33% | -3590.40% | 0.01x | 1.04x | AU$-3.65 Million |
Industry Comparison
This section compares Zuleika Gold Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zuleika Gold Ltd (ZAG) | AU$8.43 Million | -39.46% | 0.04x | $5.09 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |