BRI AGRO
BRI AGRO operates in Diversified Metals & Mining.
BRI AGRO (0R8) - Net Assets
Latest net assets as of September 2024: €3.46 Trillion EUR
Based on the latest financial reports, BRI AGRO (0R8) has net assets worth €3.46 Trillion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.82 Trillion) and total liabilities (€9.36 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.46 Trillion |
| % of Total Assets | 26.96% |
| Annual Growth Rate | 8.47% |
| 5-Year Change | -23.68% |
| 10-Year Change | N/A |
| Growth Volatility | 32.57 |
BRI AGRO - Net Assets Trend (2016–2023)
This chart illustrates how BRI AGRO's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BRI AGRO (2016–2023)
The table below shows the annual net assets of BRI AGRO from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €3.42 Trillion | +0.92% |
| 2022-12-31 | €3.39 Trillion | +37.90% |
| 2021-12-31 | €2.46 Trillion | -42.68% |
| 2020-12-31 | €4.29 Trillion | -4.33% |
| 2019-12-31 | €4.48 Trillion | +1.30% |
| 2018-12-31 | €4.42 Trillion | +42.20% |
| 2017-12-31 | €3.11 Trillion | +60.69% |
| 2016-12-31 | €1.94 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BRI AGRO's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1302.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €6.23 Trillion | 182.10% |
| Total Equity | €3.42 Trillion | 100.00% |
BRI AGRO Competitors by Market Cap
The table below lists competitors of BRI AGRO ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Futuris Company
PINK:FTRS
|
$145.25 |
|
Aeon Ventures Inc
PINK:IDEA
|
$145.31 |
|
New Star Investment Trust plc
LSE:NSI
|
$145.38 |
|
E M L Consultants Ltd
CM:EMLN0000
|
$145.70 |
|
Vaporbrands Intl Inc
PINK:VAPR
|
$144.63 |
|
Tld3 Entertainment Group Inc
PINK:TLDE
|
$144.51 |
|
MACKWOODS ENERGY PLC
CM:MELN0000
|
$144.15 |
|
Verde Bio Holdings Inc
PINK:APHD
|
$143.77 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BRI AGRO's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,389,087,282,000 to 3,420,249,975,000, a change of 31,162,693,000 (0.9%).
- Net income of 24,351,039,000 contributed positively to equity growth.
- New share issuances of 181,920,000 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €24.35 Billion | +0.71% |
| Share Issuances | €181.92 Million | +0.01% |
| Other Changes | €6.63 Billion | +0.19% |
| Total Change | €- | 0.92% |
Book Value vs Market Value Analysis
This analysis compares BRI AGRO's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €173.69 | €0.02 | x |
| 2018-12-31 | €207.29 | €0.02 | x |
| 2019-12-31 | €209.98 | €0.02 | x |
| 2020-12-31 | €196.55 | €0.02 | x |
| 2021-12-31 | €108.05 | €0.02 | x |
| 2022-12-31 | €136.99 | €0.02 | x |
| 2023-12-31 | €138.25 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BRI AGRO utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.39%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 3.64x
- Recent ROE (0.71%) is above the historical average (-13.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.32% | 21.86% | 0.04x | 5.88x | €-90.62 Billion |
| 2017 | 4.52% | 25.33% | 0.03x | 5.25x | €-170.63 Billion |
| 2018 | 4.62% | 28.91% | 0.03x | 5.27x | €-238.22 Billion |
| 2019 | 1.14% | 6.73% | 0.03x | 6.04x | €-397.11 Billion |
| 2020 | 0.73% | 4.31% | 0.03x | 6.53x | €-397.51 Billion |
| 2021 | -123.93% | -311.00% | 0.06x | 6.86x | €-3.29 Trillion |
| 2022 | 0.34% | 1.56% | 0.05x | 4.10x | €-327.45 Billion |
| 2023 | 0.71% | 4.39% | 0.04x | 3.64x | €-317.67 Billion |
Industry Comparison
This section compares BRI AGRO's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BRI AGRO (0R8) | €3.46 Trillion | 5.32% | 2.71x | $144.85 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |