CAPITAL POWER
CAPITAL POWER operates in Diversified Metals & Mining.
CAPITAL POWER (2CP) - Net Assets
Latest net assets as of September 2024: €3.77 Billion EUR
Based on the latest financial reports, CAPITAL POWER (2CP) has net assets worth €3.77 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.98 Billion) and total liabilities (€8.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.77 Billion |
| % of Total Assets | 31.43% |
| Annual Growth Rate | 1.35% |
| 5-Year Change | 2.74% |
| 10-Year Change | N/A |
| Growth Volatility | 12.58 |
CAPITAL POWER - Net Assets Trend (2016–2023)
This chart illustrates how CAPITAL POWER's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CAPITAL POWER (2016–2023)
The table below shows the annual net assets of CAPITAL POWER from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €3.19 Billion | +29.51% |
| 2022-12-31 | €2.46 Billion | -13.96% |
| 2021-12-31 | €2.86 Billion | -2.39% |
| 2020-12-31 | €2.93 Billion | -5.55% |
| 2019-12-31 | €3.10 Billion | -0.58% |
| 2018-12-31 | €3.12 Billion | +1.86% |
| 2017-12-31 | €3.06 Billion | +5.55% |
| 2016-12-31 | €2.90 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CAPITAL POWER's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28000000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €3.59 Billion | 112.66% |
| Total Equity | €3.19 Billion | 100.00% |
CAPITAL POWER Competitors by Market Cap
The table below lists competitors of CAPITAL POWER ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sempio Co.
KQ:007540
|
$356.51K |
|
Serco Group
LSE:SRP
|
$356.54K |
|
Dellia Grp ASA
OL:DELIA
|
$356.75K |
|
Direct Digital Holdings Inc
NASDAQ:DRCT
|
$357.19K |
|
Genesis AI Corp.
PINK:AIGFF
|
$356.36K |
|
NIPPON MEAT PACKERS - Dusseldorf Stock Exchang
DU:NI6
|
$356.25K |
|
Intema Solutions Inc
OTCQB:ITMZF
|
$356.12K |
|
MATADOR RES
BE:7MR
|
$356.00K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CAPITAL POWER's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,454,000,000 to 3,190,000,000, a change of 736,000,000 (30.0%).
- Net income of 744,000,000 contributed positively to equity growth.
- Dividend payments of 290,000,000 reduced retained earnings.
- New share issuances of 399,000,000 increased equity.
- Other factors decreased equity by 117,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €744.00 Million | +23.32% |
| Dividends Paid | €290.00 Million | -9.09% |
| Share Issuances | €399.00 Million | +12.51% |
| Other Changes | €-117.00 Million | -3.67% |
| Total Change | €- | 29.99% |
Book Value vs Market Value Analysis
This analysis compares CAPITAL POWER's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €28.89 | €36.60 | x |
| 2018-12-31 | €30.19 | €36.60 | x |
| 2019-12-31 | €29.08 | €36.60 | x |
| 2020-12-31 | €27.31 | €36.60 | x |
| 2021-12-31 | €24.45 | €36.60 | x |
| 2022-12-31 | €20.99 | €36.60 | x |
| 2023-12-31 | €27.11 | €36.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CAPITAL POWER utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.93%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 3.50x
- Recent ROE (23.32%) is above the historical average (7.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.90% | 9.14% | 0.20x | 2.13x | €-173.30 Million |
| 2017 | 4.78% | 13.77% | 0.15x | 2.29x | €-157.40 Million |
| 2018 | 8.91% | 21.94% | 0.16x | 2.49x | €-33.60 Million |
| 2019 | 4.08% | 7.30% | 0.20x | 2.82x | €-181.40 Million |
| 2020 | 4.69% | 7.23% | 0.21x | 3.07x | €-154.00 Million |
| 2021 | 3.45% | 5.28% | 0.20x | 3.19x | €-186.10 Million |
| 2022 | 5.62% | 4.93% | 0.28x | 4.13x | €-107.40 Million |
| 2023 | 23.32% | 17.93% | 0.37x | 3.50x | €425.00 Million |
Industry Comparison
This section compares CAPITAL POWER's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CAPITAL POWER (2CP) | €3.77 Billion | 3.90% | 2.18x | $356.42K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |