ZHONG AN REIT
ZHONG AN REIT operates in Diversified Metals & Mining.
ZHONG AN REIT (35Z) - Net Assets
Latest net assets as of December 2023: €12.96 Billion EUR
Based on the latest financial reports, ZHONG AN REIT (35Z) has net assets worth €12.96 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€48.57 Billion) and total liabilities (€35.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €12.96 Billion |
| % of Total Assets | 26.67% |
| Annual Growth Rate | 7.7% |
| 5-Year Change | 23.14% |
| 10-Year Change | N/A |
| Growth Volatility | 4.53 |
ZHONG AN REIT - Net Assets Trend (2016–2023)
This chart illustrates how ZHONG AN REIT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ZHONG AN REIT (2016–2023)
The table below shows the annual net assets of ZHONG AN REIT from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €12.96 Billion | +5.04% |
| 2022-12-31 | €12.33 Billion | +3.38% |
| 2021-12-31 | €11.93 Billion | +4.52% |
| 2020-12-31 | €11.41 Billion | +8.49% |
| 2019-12-31 | €10.52 Billion | +10.16% |
| 2018-12-31 | €9.55 Billion | +5.42% |
| 2017-12-31 | €9.06 Billion | +17.48% |
| 2016-12-31 | €7.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to ZHONG AN REIT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 113.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €5.92 Billion | 57.93% |
| Other Components | €4.30 Billion | 42.07% |
| Total Equity | €10.22 Billion | 100.00% |
ZHONG AN REIT Competitors by Market Cap
The table below lists competitors of ZHONG AN REIT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Century Properties Group Inc
PSE:CPG
|
$111.19 |
|
CHUANG'S CHINA INVT
BE:CUG
|
$111.34 |
|
BAUXITE RES (4B4.SG)
STU:4B4
|
$112.06 |
|
INFINITY TRUST MORTGAGE BANK PLC
XNSA:INFINITY
|
$112.92 |
|
European Assets Trust PLC
LSE:EAT
|
$110.83 |
|
NAIROBI BUSINESS VENTURES LTD
XNAI:NBVL
|
$109.83 |
|
Controladora Axtel S.A.B. de C.V.
PINK:CTLDF
|
$109.69 |
|
Ventana Biotech Inc
PINK:VNTA
|
$109.60 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ZHONG AN REIT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 9,476,703,000 to 10,219,489,000, a change of 742,786,000 (7.8%).
- Net income of 479,442,000 contributed positively to equity growth.
- Other factors increased equity by 263,344,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €479.44 Million | +4.69% |
| Other Changes | €263.34 Million | +2.58% |
| Total Change | €- | 7.84% |
Book Value vs Market Value Analysis
This analysis compares ZHONG AN REIT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.28 | €0.01 | x |
| 2018-12-31 | €1.33 | €0.01 | x |
| 2019-12-31 | €1.48 | €0.01 | x |
| 2020-12-31 | €1.62 | €0.01 | x |
| 2021-12-31 | €1.64 | €0.01 | x |
| 2022-12-31 | €1.68 | €0.01 | x |
| 2023-12-31 | €1.81 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ZHONG AN REIT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.31%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 4.75x
- Recent ROE (4.69%) is above the historical average (4.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 1.92% | 2.50% | 0.25x | 3.10x | €-528.62 Million |
| 2017 | 7.35% | 12.46% | 0.19x | 3.03x | €-197.70 Million |
| 2018 | 3.70% | 5.55% | 0.21x | 3.23x | €-488.64 Million |
| 2019 | 7.55% | 10.27% | 0.21x | 3.58x | €-206.49 Million |
| 2020 | 9.07% | 11.13% | 0.18x | 4.58x | €-84.93 Million |
| 2021 | 0.79% | 1.47% | 0.09x | 6.19x | €-851.34 Million |
| 2022 | 1.97% | 2.02% | 0.16x | 6.24x | €-760.94 Million |
| 2023 | 4.69% | 3.31% | 0.30x | 4.75x | €-542.51 Million |
Industry Comparison
This section compares ZHONG AN REIT's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ZHONG AN REIT (35Z) | €12.96 Billion | 1.92% | 2.75x | $111.06 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |