GCL-POLY ENERGY
GCL-POLY ENERGY operates in Diversified Metals & Mining.
GCL-POLY ENERGY (3GY) - Net Assets
Latest net assets as of December 2023: €48.32 Billion EUR
Based on the latest financial reports, GCL-POLY ENERGY (3GY) has net assets worth €48.32 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€82.77 Billion) and total liabilities (€34.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €48.32 Billion |
| % of Total Assets | 58.38% |
| Annual Growth Rate | 10.92% |
| 5-Year Change | 80.82% |
| 10-Year Change | N/A |
| Growth Volatility | 25.77 |
GCL-POLY ENERGY - Net Assets Trend (2016–2023)
This chart illustrates how GCL-POLY ENERGY's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GCL-POLY ENERGY (2016–2023)
The table below shows the annual net assets of GCL-POLY ENERGY from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €48.32 Billion | +6.06% |
| 2022-12-31 | €45.55 Billion | +41.03% |
| 2021-12-31 | €32.30 Billion | +58.41% |
| 2020-12-31 | €20.39 Billion | -23.69% |
| 2019-12-31 | €26.72 Billion | -0.41% |
| 2018-12-31 | €26.83 Billion | -1.74% |
| 2017-12-31 | €27.31 Billion | +16.73% |
| 2016-12-31 | €23.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GCL-POLY ENERGY's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 164.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €25.56 Billion | 60.02% |
| Other Components | €17.03 Billion | 39.98% |
| Total Equity | €42.59 Billion | 100.00% |
GCL-POLY ENERGY Competitors by Market Cap
The table below lists competitors of GCL-POLY ENERGY ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Photonike Capital SA
PA:MLPHO
|
$1.14K |
|
W.H.Ireland Group
LSE:WHI
|
$1.14K |
|
Synthetic Products Enterprises
KAR:SPEL
|
$1.14K |
|
Pakistan General Insurance Company Ltd
KAR:PKGI
|
$1.14K |
|
River Road Resources Ltd.
V:RRRL
|
$1.14K |
|
Globale Tessile Limited
NSE:GLOBALE
|
$1.14K |
|
THIEN QUANG GR
VN:ITQ
|
$1.14K |
|
Roland Mineral Enterprises Corp.
V:RME
|
$1.14K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GCL-POLY ENERGY's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 42,682,274,000 to 42,587,016,000, a change of -95,258,000 (-0.2%).
- Net income of 2,510,076,000 contributed positively to equity growth.
- Dividend payments of 1,439,723,000 reduced retained earnings.
- Share repurchases of 182,010,000 reduced equity.
- New share issuances of 31,540,000 increased equity.
- Other factors decreased equity by 1,015,141,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.51 Billion | +5.89% |
| Dividends Paid | €1.44 Billion | -3.38% |
| Share Repurchases | €182.01 Million | -0.43% |
| Share Issuances | €31.54 Million | +0.07% |
| Other Changes | €-1.02 Billion | -2.38% |
| Total Change | €- | -0.22% |
Book Value vs Market Value Analysis
This analysis compares GCL-POLY ENERGY's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.22 | €0.11 | x |
| 2018-12-31 | €1.19 | €0.11 | x |
| 2019-12-31 | €1.12 | €0.11 | x |
| 2020-12-31 | €0.78 | €0.11 | x |
| 2021-12-31 | €1.07 | €0.11 | x |
| 2022-12-31 | €1.57 | €0.11 | x |
| 2023-12-31 | €1.58 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GCL-POLY ENERGY utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.89%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.45%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.94x
- Recent ROE (5.89%) is above the historical average (5.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.75% | 9.21% | 0.25x | 4.18x | €-52.67 Million |
| 2017 | 8.67% | 8.30% | 0.22x | 4.71x | €-303.12 Million |
| 2018 | -3.17% | -3.37% | 0.18x | 5.14x | €-2.88 Billion |
| 2019 | -0.89% | -1.02% | 0.19x | 4.51x | €-2.42 Billion |
| 2020 | -34.17% | -38.63% | 0.18x | 4.85x | €-7.33 Billion |
| 2021 | 17.52% | 30.14% | 0.26x | 2.21x | €2.18 Billion |
| 2022 | 37.56% | 44.61% | 0.42x | 2.00x | €11.76 Billion |
| 2023 | 5.89% | 7.45% | 0.41x | 1.94x | €-1.75 Billion |
Industry Comparison
This section compares GCL-POLY ENERGY's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GCL-POLY ENERGY (3GY) | €48.32 Billion | 9.75% | 0.71x | $1.14K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |