INTERNATIONAL ELITE
INTERNATIONAL ELITE operates in Diversified Metals & Mining.
INTERNATIONAL ELITE (3IE1) - Net Assets
Latest net assets as of December 2023: €776.74 Million EUR
Based on the latest financial reports, INTERNATIONAL ELITE (3IE1) has net assets worth €776.74 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€833.91 Million) and total liabilities (€57.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €776.74 Million |
| % of Total Assets | 93.14% |
| Annual Growth Rate | 1.16% |
| 5-Year Change | -2.04% |
| 10-Year Change | N/A |
| Growth Volatility | 10.44 |
INTERNATIONAL ELITE - Net Assets Trend (2016–2023)
This chart illustrates how INTERNATIONAL ELITE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for INTERNATIONAL ELITE (2016–2023)
The table below shows the annual net assets of INTERNATIONAL ELITE from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €776.74 Million | +6.51% |
| 2022-12-31 | €729.28 Million | -5.92% |
| 2021-12-31 | €775.21 Million | -6.58% |
| 2020-12-31 | €829.78 Million | +4.65% |
| 2019-12-31 | €792.94 Million | -5.07% |
| 2018-12-31 | €835.33 Million | +24.03% |
| 2017-12-31 | €673.47 Million | -6.01% |
| 2016-12-31 | €716.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to INTERNATIONAL ELITE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 355600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €3.29 Billion | 424.05% |
| Total Equity | €776.74 Million | 100.00% |
INTERNATIONAL ELITE Competitors by Market Cap
The table below lists competitors of INTERNATIONAL ELITE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lexington Gold Ltd
LSE:LEX
|
$2.13K |
|
CHINA SUNSHINE PAPE
BE:5CS
|
$2.13K |
|
Bolan Casting Ltd
KAR:BCL
|
$2.13K |
|
UNGA GROUP LTD
XNAI:UNGA
|
$2.13K |
|
NARA KIC Inc.
KQ:007460
|
$2.12K |
|
Crescent Textile Mills Ltd
KAR:CRTM
|
$2.12K |
|
CanaQuest Medical Corp
PINK:CANQF
|
$2.12K |
|
JHS Svendgaard Retail Ventures Limited
NSE:RETAIL
|
$2.12K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in INTERNATIONAL ELITE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 729,282,000 to 776,737,000, a change of 47,455,000 (6.5%).
- Net income of 46,393,000 contributed positively to equity growth.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €46.39 Million | +5.97% |
| Other Changes | €1.06 Million | +0.14% |
| Total Change | €- | 6.51% |
Book Value vs Market Value Analysis
This analysis compares INTERNATIONAL ELITE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.07 | €0.23 | x |
| 2018-12-31 | €0.07 | €0.23 | x |
| 2019-12-31 | €0.07 | €0.23 | x |
| 2020-12-31 | €0.07 | €0.23 | x |
| 2021-12-31 | €0.07 | €0.23 | x |
| 2022-12-31 | €0.06 | €0.23 | x |
| 2023-12-31 | €0.07 | €0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently INTERNATIONAL ELITE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 203.25%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.07x
- Recent ROE (5.97%) is above the historical average (-1.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -5.17% | -11.22% | 0.38x | 1.21x | €-97.35 Million |
| 2017 | -8.07% | -14.97% | 0.45x | 1.21x | €-110.17 Million |
| 2018 | 9.15% | 28.22% | 0.28x | 1.15x | €-7.09 Million |
| 2019 | -4.90% | -12.53% | 0.27x | 1.43x | €-118.15 Million |
| 2020 | 2.08% | 13.48% | 0.10x | 1.52x | €-65.72 Million |
| 2021 | -8.74% | -83.02% | 0.07x | 1.42x | €-145.25 Million |
| 2022 | -4.58% | -82.40% | 0.05x | 1.05x | €-106.33 Million |
| 2023 | 5.97% | 203.25% | 0.03x | 1.07x | €-31.28 Million |
Industry Comparison
This section compares INTERNATIONAL ELITE's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| INTERNATIONAL ELITE (3IE1) | €776.74 Million | -5.17% | 0.07x | $2.13K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |