DOUGLAS DYNAMICS
DOUGLAS DYNAMICS operates in Diversified Metals & Mining.
DOUGLAS DYNAMICS (5D4) - Net Assets
Latest net assets as of September 2024: €260.76 Million EUR
Based on the latest financial reports, DOUGLAS DYNAMICS (5D4) has net assets worth €260.76 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€665.59 Million) and total liabilities (€404.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €260.76 Million |
| % of Total Assets | 39.18% |
| Annual Growth Rate | 0.7% |
| 5-Year Change | -26.06% |
| 10-Year Change | N/A |
| Growth Volatility | 16.55 |
DOUGLAS DYNAMICS - Net Assets Trend (2016–2023)
This chart illustrates how DOUGLAS DYNAMICS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DOUGLAS DYNAMICS (2016–2023)
The table below shows the annual net assets of DOUGLAS DYNAMICS from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €231.56 Million | -2.34% |
| 2022-12-31 | €237.10 Million | +10.48% |
| 2021-12-31 | €214.61 Million | +7.20% |
| 2020-12-31 | €200.20 Million | -36.07% |
| 2019-12-31 | €313.16 Million | +10.75% |
| 2018-12-31 | €282.76 Million | +10.16% |
| 2017-12-31 | €256.68 Million | +16.43% |
| 2016-12-31 | €220.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to DOUGLAS DYNAMICS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €59.75 Million | 25.80% |
| Other Components | €171.82 Million | 74.20% |
| Total Equity | €231.56 Million | 100.00% |
DOUGLAS DYNAMICS Competitors by Market Cap
The table below lists competitors of DOUGLAS DYNAMICS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OSAKA GAS
BE:OSA
|
$277.04K |
|
ARK Venture Fund
NMFQS:ARKVX
|
$277.12K |
|
MICHELIN NOM. EO -50
F:MCHA
|
$277.13K |
|
Redwood Pharma AB
ST:REDW
|
$277.13K |
|
C WorldWide Asien KL A
CO:CWIASKLA
|
$276.95K |
|
Constellation Capital Corp.
V:CNST-P
|
$276.83K |
|
T-BULL S.A. ZY-1
F:TBU
|
$276.51K |
|
Nordea Invest Global Enhanced KL 1
CO:NDIGLENHKL1
|
$276.46K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DOUGLAS DYNAMICS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 237,102,000 to 231,565,000, a change of -5,537,000 (-2.3%).
- Net income of 23,723,000 contributed positively to equity growth.
- Dividend payments of 27,441,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €23.72 Million | +10.24% |
| Dividends Paid | €27.44 Million | -11.85% |
| Other Changes | €-1.82 Million | -0.79% |
| Total Change | €- | -2.34% |
Book Value vs Market Value Analysis
This analysis compares DOUGLAS DYNAMICS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.46x to 2.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €11.36 | €28.00 | x |
| 2018-12-31 | €12.46 | €28.00 | x |
| 2019-12-31 | €13.74 | €28.00 | x |
| 2020-12-31 | €8.76 | €28.00 | x |
| 2021-12-31 | €9.34 | €28.00 | x |
| 2022-12-31 | €10.36 | €28.00 | x |
| 2023-12-31 | €10.08 | €28.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DOUGLAS DYNAMICS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.24%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.18%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 2.56x
- Recent ROE (10.24%) is above the historical average (8.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.69% | 9.37% | 0.62x | 3.05x | €16.96 Million |
| 2017 | 21.55% | 11.65% | 0.69x | 2.67x | €29.66 Million |
| 2018 | 15.53% | 8.38% | 0.78x | 2.39x | €15.63 Million |
| 2019 | 15.70% | 8.60% | 0.81x | 2.25x | €17.85 Million |
| 2020 | -43.23% | -18.03% | 0.83x | 2.89x | €-106.57 Million |
| 2021 | 14.30% | 5.67% | 0.95x | 2.67x | €9.23 Million |
| 2022 | 16.28% | 6.27% | 1.03x | 2.52x | €14.90 Million |
| 2023 | 10.24% | 4.18% | 0.96x | 2.56x | €566.50K |
Industry Comparison
This section compares DOUGLAS DYNAMICS's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DOUGLAS DYNAMICS (5D4) | €260.76 Million | 17.69% | 1.55x | $277.01K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |