REPROCELL
REPROCELL operates in Diversified Metals & Mining.
REPROCELL (6RC) - Net Assets
Latest net assets as of March 2024: €8.31 Billion EUR
Based on the latest financial reports, REPROCELL (6RC) has net assets worth €8.31 Billion EUR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.05 Billion) and total liabilities (€741.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €8.31 Billion |
| % of Total Assets | 91.81% |
| Annual Growth Rate | 1.74% |
| 5-Year Change | 37.2% |
| 10-Year Change | N/A |
| Growth Volatility | 16.78 |
REPROCELL - Net Assets Trend (2017–2024)
This chart illustrates how REPROCELL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for REPROCELL (2017–2024)
The table below shows the annual net assets of REPROCELL from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €8.31 Billion | +9.72% |
| 2023-03-31 | €7.58 Billion | +4.47% |
| 2022-03-31 | €7.25 Billion | +34.50% |
| 2021-03-31 | €5.39 Billion | -11.01% |
| 2020-03-31 | €6.06 Billion | -14.33% |
| 2019-03-31 | €7.07 Billion | +13.17% |
| 2018-03-31 | €6.25 Billion | -15.20% |
| 2017-03-31 | €7.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to REPROCELL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 388221000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €8.86 Billion | 106.58% |
| Total Equity | €8.31 Billion | 100.00% |
REPROCELL Competitors by Market Cap
The table below lists competitors of REPROCELL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spartan Metals Corp.
V:W
|
$5.83K |
|
MAD
WAR:MAD
|
$5.83K |
|
Thanh Dat Investment Development JSC
VN:DTD
|
$5.83K |
|
Kien Hung JSC VN
VN:KHS
|
$5.84K |
|
Udapussellawa Plantations PLC
CM:UDPLN0000
|
$5.82K |
|
CHINA SOUTHN AIR-H-
BE:ZNHH
|
$5.82K |
|
Evil Empire Designs Inc.
PINK:EVVL
|
$5.82K |
|
Forecross Corp
PINK:FRXX
|
$5.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in REPROCELL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,575,223,000 to 8,311,593,000, a change of 736,370,000 (9.7%).
- Net loss of 31,415,000 reduced equity.
- New share issuances of 538,750,000 increased equity.
- Other factors increased equity by 229,035,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-31.41 Million | -0.38% |
| Share Issuances | €538.75 Million | +6.48% |
| Other Changes | €229.03 Million | +2.76% |
| Total Change | €- | 9.72% |
Book Value vs Market Value Analysis
This analysis compares REPROCELL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €120.87 | €0.57 | x |
| 2018-03-31 | €97.76 | €0.57 | x |
| 2019-03-31 | €99.48 | €0.57 | x |
| 2020-03-31 | €84.76 | €0.57 | x |
| 2021-03-31 | €75.17 | €0.57 | x |
| 2022-03-31 | €88.17 | €0.57 | x |
| 2023-03-31 | €89.01 | €0.57 | x |
| 2024-03-31 | €93.45 | €0.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently REPROCELL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.29%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.09x
- Recent ROE (-0.38%) is above the historical average (-12.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -12.37% | -72.48% | 0.16x | 1.07x | €-1.65 Billion |
| 2018 | -34.76% | -234.50% | 0.14x | 1.06x | €-2.80 Billion |
| 2019 | -8.51% | -55.25% | 0.15x | 1.06x | €-1.31 Billion |
| 2020 | -16.80% | -84.72% | 0.18x | 1.08x | €-1.62 Billion |
| 2021 | -15.09% | -63.17% | 0.21x | 1.12x | €-1.35 Billion |
| 2022 | -7.93% | -25.74% | 0.28x | 1.12x | €-1.30 Billion |
| 2023 | -4.03% | -10.34% | 0.35x | 1.10x | €-1.06 Billion |
| 2024 | -0.38% | -1.29% | 0.27x | 1.09x | €-862.57 Million |
Industry Comparison
This section compares REPROCELL's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| REPROCELL (6RC) | €8.31 Billion | -12.37% | 0.09x | $5.82K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |