SERICA ENERGY
SERICA ENERGY operates in Diversified Metals & Mining.
SERICA ENERGY (A3P) - Net Assets
Latest net assets as of December 2023: €655.26 Million EUR
Based on the latest financial reports, SERICA ENERGY (A3P) has net assets worth €655.26 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.24 Billion) and total liabilities (€582.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €655.26 Million |
| % of Total Assets | 52.93% |
| Annual Growth Rate | 37.95% |
| 5-Year Change | 230.92% |
| 10-Year Change | N/A |
| Growth Volatility | 26.72 |
SERICA ENERGY - Net Assets Trend (2016–2023)
This chart illustrates how SERICA ENERGY's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SERICA ENERGY (2016–2023)
The table below shows the annual net assets of SERICA ENERGY from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €655.26 Million | +60.32% |
| 2022-12-31 | €408.72 Million | +49.98% |
| 2021-12-31 | €272.53 Million | +36.37% |
| 2020-12-31 | €199.85 Million | +0.93% |
| 2019-12-31 | €198.01 Million | +41.33% |
| 2018-12-31 | €140.10 Million | +85.08% |
| 2017-12-31 | €75.70 Million | +9.75% |
| 2016-12-31 | €68.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SERICA ENERGY's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34784314400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €214.17 Million | 32.68% |
| Other Components | €441.09 Million | 67.32% |
| Total Equity | €655.26 Million | 100.00% |
SERICA ENERGY Competitors by Market Cap
The table below lists competitors of SERICA ENERGY ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trans-Sun Materials Technology Company Limited
TWO:6967
|
$18.60K |
|
BPAN4F
SA:BPAN4F
|
$18.60K |
|
ROCKY MOUNT.CHOC. DL-001
F:RMFA
|
$18.61K |
|
IGTI4F
SA:IGTI4F
|
$18.61K |
|
MOVI3F
SA:MOVI3F
|
$18.57K |
|
WATERCO
BE:3W4
|
$18.57K |
|
KOPIN (KOC.SG)
STU:KOC
|
$18.53K |
|
Swvl Holdings Corp Warrant
NASDAQ:SWVLW
|
$18.52K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SERICA ENERGY's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 408,724,000 to 655,262,000, a change of 246,538,000 (60.3%).
- Net income of 102,984,000 contributed positively to equity growth.
- Dividend payments of 88,786,000 reduced retained earnings.
- New share issuances of 801,000 increased equity.
- Other factors increased equity by 231,539,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €102.98 Million | +15.72% |
| Dividends Paid | €88.79 Million | -13.55% |
| Share Issuances | €801.00K | +0.12% |
| Other Changes | €231.54 Million | +35.34% |
| Total Change | €- | 60.32% |
Book Value vs Market Value Analysis
This analysis compares SERICA ENERGY's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.65x to 1.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.29 | €1.91 | x |
| 2018-12-31 | €0.53 | €1.91 | x |
| 2019-12-31 | €0.74 | €1.91 | x |
| 2020-12-31 | €0.75 | €1.91 | x |
| 2021-12-31 | €1.01 | €1.91 | x |
| 2022-12-31 | €1.50 | €1.91 | x |
| 2023-12-31 | €1.67 | €1.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SERICA ENERGY utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.72%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.28%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.89x
- Recent ROE (15.72%) is below the historical average (24.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.74% | 50.57% | 0.22x | 1.13x | €1.89 Million |
| 2017 | 16.72% | 53.50% | 0.27x | 1.14x | €5.09 Million |
| 2018 | 42.03% | 163.33% | 0.08x | 3.42x | €44.87 Million |
| 2019 | 32.33% | 25.55% | 0.52x | 2.42x | €44.22 Million |
| 2020 | 3.89% | 6.19% | 0.28x | 2.24x | €-12.21 Million |
| 2021 | 29.10% | 15.42% | 0.75x | 2.52x | €52.04 Million |
| 2022 | 43.50% | 21.88% | 0.94x | 2.11x | €136.92 Million |
| 2023 | 15.72% | 16.28% | 0.51x | 1.89x | €37.46 Million |
Industry Comparison
This section compares SERICA ENERGY's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SERICA ENERGY (A3P) | €655.26 Million | 12.74% | 0.89x | $18.59K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |