BRIMSTONE INV CP-N-
BRIMSTONE INV CP-N- operates in Diversified Metals & Mining.
BRIMSTONE INV CP-N- (B2Y) - Net Assets
Latest net assets as of December 2023: €5.10 Billion EUR
Based on the latest financial reports, BRIMSTONE INV CP-N- (B2Y) has net assets worth €5.10 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.26 Billion) and total liabilities (€7.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.10 Billion |
| % of Total Assets | 41.65% |
| Annual Growth Rate | 10.19% |
| 5-Year Change | 38.83% |
| 10-Year Change | N/A |
| Growth Volatility | 12.56 |
BRIMSTONE INV CP-N- - Net Assets Trend (2016–2023)
This chart illustrates how BRIMSTONE INV CP-N-'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BRIMSTONE INV CP-N- (2016–2023)
The table below shows the annual net assets of BRIMSTONE INV CP-N- from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €5.10 Billion | +6.27% |
| 2022-12-31 | €4.80 Billion | +9.40% |
| 2021-12-31 | €4.39 Billion | +16.85% |
| 2020-12-31 | €3.76 Billion | +2.20% |
| 2019-12-31 | €3.68 Billion | -4.93% |
| 2018-12-31 | €3.87 Billion | +8.58% |
| 2017-12-31 | €3.56 Billion | +37.62% |
| 2016-12-31 | €2.59 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BRIMSTONE INV CP-N-'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.37 Billion | 66.27% |
| Other Components | €1.21 Billion | 33.73% |
| Total Equity | €3.58 Billion | 100.00% |
BRIMSTONE INV CP-N- Competitors by Market Cap
The table below lists competitors of BRIMSTONE INV CP-N- ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MegaPro Biomedical Co., Ltd
TWO:6827
|
$3.21K |
|
Guardian Capital Partners PLC
CM:WAPON0000
|
$3.22K |
|
SUN
WAR:SUN
|
$3.23K |
|
MAURITIUS COSMETICS LTD
SEM:MCOS
|
$3.23K |
|
Zovio Inc
PINK:ZVOI
|
$3.21K |
|
ANGES MG
MU:AJW
|
$3.21K |
|
Sao Thang Long Investment JSC
VN:DST
|
$3.21K |
|
Hayleys Fibre PLC
CM:HEXPN0000
|
$3.21K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BRIMSTONE INV CP-N-'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,323,504,000 to 3,577,628,000, a change of 254,124,000 (7.6%).
- Net income of 291,267,000 contributed positively to equity growth.
- Dividend payments of 84,498,000 reduced retained earnings.
- Share repurchases of 36,516,000 reduced equity.
- Other factors increased equity by 83,871,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €291.27 Million | +8.14% |
| Dividends Paid | €84.50 Million | -2.36% |
| Share Repurchases | €36.52 Million | -1.02% |
| Other Changes | €83.87 Million | +2.34% |
| Total Change | €- | 7.65% |
Book Value vs Market Value Analysis
This analysis compares BRIMSTONE INV CP-N-'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €10.84 | €0.32 | x |
| 2018-12-31 | €10.50 | €0.32 | x |
| 2019-12-31 | €9.97 | €0.32 | x |
| 2020-12-31 | €9.85 | €0.32 | x |
| 2021-12-31 | €11.80 | €0.32 | x |
| 2022-12-31 | €13.40 | €0.32 | x |
| 2023-12-31 | €14.57 | €0.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BRIMSTONE INV CP-N- utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.14%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.46%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 3.43x
- Recent ROE (8.14%) is above the historical average (4.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 7.03% | 6.35% | 0.35x | 3.16x | €-71.97 Million |
| 2017 | 1.65% | 1.65% | 0.30x | 3.30x | €-232.24 Million |
| 2018 | -2.89% | -2.32% | 0.31x | 4.02x | €-349.85 Million |
| 2019 | -3.41% | -1.93% | 0.39x | 4.48x | €-337.40 Million |
| 2020 | -7.41% | -3.90% | 0.46x | 4.15x | €-433.67 Million |
| 2021 | 25.03% | 14.48% | 0.48x | 3.59x | €439.46 Million |
| 2022 | 5.71% | 3.06% | 0.53x | 3.51x | €-142.42 Million |
| 2023 | 8.14% | 4.46% | 0.53x | 3.43x | €-66.50 Million |
Industry Comparison
This section compares BRIMSTONE INV CP-N-'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BRIMSTONE INV CP-N- (B2Y) | €5.10 Billion | 7.03% | 1.40x | $3.21K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |