BROOKDALE SR LIVING
BROOKDALE SR LIVING operates in Diversified Metals & Mining.
BROOKDALE SR LIVING (B7S) - Net Assets
Latest net assets as of September 2024: €294.32 Million EUR
Based on the latest financial reports, BROOKDALE SR LIVING (B7S) has net assets worth €294.32 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.94 Billion) and total liabilities (€5.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €294.32 Million |
| % of Total Assets | 4.96% |
| Annual Growth Rate | -20.83% |
| 5-Year Change | -42.02% |
| 10-Year Change | N/A |
| Growth Volatility | 15.78 |
BROOKDALE SR LIVING - Net Assets Trend (2016–2023)
This chart illustrates how BROOKDALE SR LIVING's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BROOKDALE SR LIVING (2016–2023)
The table below shows the annual net assets of BROOKDALE SR LIVING from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €405.15 Million | -30.64% |
| 2022-12-31 | €584.15 Million | -16.50% |
| 2021-12-31 | €699.62 Million | -12.84% |
| 2020-12-31 | €802.73 Million | +14.88% |
| 2019-12-31 | €698.73 Million | -31.39% |
| 2018-12-31 | €1.02 Billion | -33.45% |
| 2017-12-31 | €1.53 Billion | -26.35% |
| 2016-12-31 | €2.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to BROOKDALE SR LIVING's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 186803700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €4.24 Billion | 1050.77% |
| Total Equity | €403.66 Million | 100.00% |
BROOKDALE SR LIVING Competitors by Market Cap
The table below lists competitors of BROOKDALE SR LIVING ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BIG PHARMA SPLIT CL.A
F:XN4
|
$86.39K |
|
Fonu2 Inc
PINK:FONU
|
$86.42K |
|
Goliath Film and Media Holdings
PINK:GFMH
|
$86.45K |
|
Minapharm Pharmaceuticals
EGX:MIPH
|
$86.50K |
|
Samurai Capital Corp
V:SSS-P
|
$86.34K |
|
Global Dividend Growth Split Corp Class A
TO:GDV
|
$86.13K |
|
Federal National Mortgage Association Fannie Mae
BE:FNM
|
$86.12K |
|
243870
KO:243870
|
$86.09K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BROOKDALE SR LIVING's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 582,605,000 to 403,664,000, a change of -178,941,000 (-30.7%).
- Net loss of 189,011,000 reduced equity.
- Other factors increased equity by 10,070,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-189.01 Million | -46.82% |
| Other Changes | €10.07 Million | +2.49% |
| Total Change | €- | -30.71% |
Book Value vs Market Value Analysis
This analysis compares BROOKDALE SR LIVING's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.14x to 4.24x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €8.00 | €9.10 | x |
| 2018-12-31 | €5.46 | €9.10 | x |
| 2019-12-31 | €3.62 | €9.10 | x |
| 2020-12-31 | €4.26 | €9.10 | x |
| 2021-12-31 | €3.73 | €9.10 | x |
| 2022-12-31 | €3.11 | €9.10 | x |
| 2023-12-31 | €2.14 | €9.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BROOKDALE SR LIVING utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -46.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.29%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 13.81x
- Recent ROE (-46.82%) is below the historical average (-29.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -19.46% | -8.13% | 0.54x | 4.44x | €-612.20 Million |
| 2017 | -37.33% | -12.04% | 0.62x | 5.01x | €-724.49 Million |
| 2018 | -51.85% | -11.66% | 0.70x | 6.35x | €-630.15 Million |
| 2019 | -38.48% | -6.60% | 0.56x | 10.33x | €-337.57 Million |
| 2020 | 10.25% | 2.40% | 0.50x | 8.62x | €1.98 Million |
| 2021 | -14.24% | -3.62% | 0.43x | 9.19x | €-169.03 Million |
| 2022 | -40.92% | -8.69% | 0.46x | 10.19x | €-296.69 Million |
| 2023 | -46.82% | -6.29% | 0.54x | 13.81x | €-229.38 Million |
Industry Comparison
This section compares BROOKDALE SR LIVING's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BROOKDALE SR LIVING (B7S) | €294.32 Million | -19.46% | 19.18x | $86.38K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |