BROWN NON VTG-B

BE:BF5B Germany Other
Market Cap
$211.24K
€205.79K EUR
Market Cap Rank
#39211 Global
#5476 in Germany
Share Price
€22.25
Change (1 day)
-0.22%
52-Week Range
€22.21 - €32.36
All Time High
€854060.05
About

BROWN NON VTG-B operates in Diversified Metals & Mining.

BROWN NON VTG-B (BF5B) - Net Assets

Latest net assets as of July 2024: €3.46 Billion EUR

Based on the latest financial reports, BROWN NON VTG-B (BF5B) has net assets worth €3.46 Billion EUR as of July 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.21 Billion) and total liabilities (€4.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets €3.46 Billion
% of Total Assets 42.23%
Annual Growth Rate 10.68%
5-Year Change 78.08%
10-Year Change N/A
Growth Volatility 14.74

BROWN NON VTG-B - Net Assets Trend (2016–2024)

This chart illustrates how BROWN NON VTG-B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for BROWN NON VTG-B (2016–2024)

The table below shows the annual net assets of BROWN NON VTG-B from 2016 to 2024.

Year Net Assets Change
2024-04-30 €3.52 Billion +7.62%
2023-04-30 €3.27 Billion +19.40%
2022-04-30 €2.74 Billion +3.05%
2021-04-30 €2.66 Billion +34.48%
2020-04-30 €1.98 Billion +19.91%
2019-04-30 €1.65 Billion +25.15%
2018-04-30 €1.32 Billion -3.94%
2017-04-30 €1.37 Billion -12.29%
2016-04-30 €1.56 Billion --

Equity Component Analysis

This analysis shows how different components contribute to BROWN NON VTG-B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (April 2024)

Component Amount Percentage
Retained Earnings €4.26 Billion 121.15%
Total Equity €3.52 Billion 100.00%

BROWN NON VTG-B Competitors by Market Cap

The table below lists competitors of BROWN NON VTG-B ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BROWN NON VTG-B's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,268,000,000 to 3,517,000,000, a change of 249,000,000 (7.6%).
  • Net income of 1,024,000,000 contributed positively to equity growth.
  • Dividend payments of 404,000,000 reduced retained earnings.
  • Share repurchases of 400,000,000 reduced equity.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €1.02 Billion +29.12%
Dividends Paid €404.00 Million -11.49%
Share Repurchases €400.00 Million -11.37%
Other Changes €29.00 Million +0.82%
Total Change €- 7.62%

Book Value vs Market Value Analysis

This analysis compares BROWN NON VTG-B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.99x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 7.80x to 2.99x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-04-30 €2.85 €22.25 x
2018-04-30 €2.74 €22.25 x
2019-04-30 €3.45 €22.25 x
2020-04-30 €4.13 €22.25 x
2021-04-30 €5.55 €22.25 x
2022-04-30 €5.71 €22.25 x
2023-04-30 €6.82 €22.25 x
2024-04-30 €7.44 €22.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently BROWN NON VTG-B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 29.12%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 24.51%
  • • Asset Turnover: 0.51x
  • • Equity Multiplier: 2.32x
  • Recent ROE (29.12%) is below the historical average (42.43%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 68.31% 34.54% 0.74x 2.68x €910.80 Million
2017 48.83% 22.34% 0.65x 3.38x €532.00 Million
2018 54.48% 22.08% 0.65x 3.78x €585.40 Million
2019 50.70% 25.12% 0.65x 3.12x €670.30 Million
2020 41.87% 24.59% 0.58x 2.92x €629.50 Million
2021 34.00% 26.09% 0.53x 2.46x €637.40 Million
2022 30.62% 21.31% 0.62x 2.33x €564.30 Million
2023 23.96% 18.52% 0.54x 2.38x €456.20 Million
2024 29.12% 24.51% 0.51x 2.32x €672.30 Million

Industry Comparison

This section compares BROWN NON VTG-B's net assets metrics with peer companies in the Other industry.

Industry Context

  • Industry: Other
  • Average net assets among peers: $114,212,818,724
  • Average return on equity (ROE) among peers: -9.08%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
BROWN NON VTG-B (BF5B) €3.46 Billion 68.31% 1.37x $222.27K
HORIBA (01H) $204.49 Billion 10.42% 0.82x $989.01K
Tokyu Corporation (01T) $779.37 Billion 3.34% 2.35x $99.73K
GUANGZHOU AUTO -H- (02G) $122.28 Billion 6.59% 0.55x $4.05K
MOSAIC (02M) $10.60 Billion 4.43% 0.90x $280.83K
MOSAIC (02M.SG) (02M) $9.56 Billion 10.46% 0.82x $247.21K
CHINA JO-JO DRGSTRS (04CN.SG) (04CN) $16.67 Million -126.83% 4.46x $1.55 Million
KRAKATAU STEEL -B- (07K) $552.59 Million 3.52% 4.72x $166.99
CN MODERN DAIRY (07M) $7.12 Billion -10.42% 1.50x $1.68K
TOURMALINE OIL (08T) $7.22 Billion 4.81% 0.41x $381.02K
ASIA CASSAVA RESOUR (0ACS) $913.15 Million 2.86% 1.55x $325.03