NORW ENERGY COMP
NORW ENERGY COMP operates in Diversified Metals & Mining.
NORW ENERGY COMP (CJ1) - Net Assets
Latest net assets as of September 2024: €802.80 Million EUR
Based on the latest financial reports, NORW ENERGY COMP (CJ1) has net assets worth €802.80 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.42 Billion) and total liabilities (€2.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €802.80 Million |
| % of Total Assets | 23.44% |
| Annual Growth Rate | 48.74% |
| 5-Year Change | 41.25% |
| 10-Year Change | N/A |
| Growth Volatility | 47.08 |
NORW ENERGY COMP - Net Assets Trend (2016–2023)
This chart illustrates how NORW ENERGY COMP's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NORW ENERGY COMP (2016–2023)
The table below shows the annual net assets of NORW ENERGY COMP from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €813.60 Million | +22.47% |
| 2022-12-31 | €664.30 Million | +24.82% |
| 2021-12-31 | €532.20 Million | -15.66% |
| 2020-12-31 | €631.00 Million | +9.55% |
| 2019-12-31 | €576.00 Million | +10136.68% |
| 2018-12-31 | €-5.74 Million | -109.80% |
| 2017-12-31 | €58.58 Million | +15.87% |
| 2016-12-31 | €50.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NORW ENERGY COMP's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €813.60 Million | 100.00% |
| Total Equity | €813.60 Million | 100.00% |
NORW ENERGY COMP Competitors by Market Cap
The table below lists competitors of NORW ENERGY COMP ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oceansix Future Paths Ltd.
V:OSIX
|
$349.78K |
|
Great Quest Fertilizer Ltd
PINK:GQMLF
|
$350.01K |
|
KEY Petroleum Ltd
AU:KEY
|
$350.12K |
|
Verbio SE
DU:VBK
|
$350.21K |
|
SHIN-ETSU CHEMICAL - Dusseldorf Stock Exchang
DU:SEH
|
$349.44K |
|
APERAM REG. - Dusseldorf Stock Exchang
DU:7AA
|
$349.20K |
|
Asep Medical Holdings Inc
PINK:SEPSF
|
$349.07K |
|
OSX Brasil S.A
SA:OSXB3
|
$348.98K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NORW ENERGY COMP's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 664,300,000 to 813,600,000, a change of 149,300,000 (22.5%).
- Net income of 109,800,000 contributed positively to equity growth.
- New share issuances of 200,000 increased equity.
- Other factors increased equity by 39,300,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €109.80 Million | +13.5% |
| Share Issuances | €200.00K | +0.02% |
| Other Changes | €39.30 Million | +4.83% |
| Total Change | €- | 22.47% |
Book Value vs Market Value Analysis
This analysis compares NORW ENERGY COMP's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.19x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.57x to 1.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €8.14 | €37.20 | x |
| 2018-12-31 | €-0.80 | €37.20 | x |
| 2019-12-31 | €23.46 | €37.20 | x |
| 2020-12-31 | €26.17 | €37.20 | x |
| 2021-12-31 | €22.07 | €37.20 | x |
| 2022-12-31 | €25.98 | €37.20 | x |
| 2023-12-31 | €31.17 | €37.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NORW ENERGY COMP utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.50%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.81%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 4.19x
- Recent ROE (13.50%) is below the historical average (14.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 66.36% | 2636.36% | 0.01x | 3.71x | €28.49 Million |
| 2017 | 8.11% | 433.33% | 0.01x | 2.62x | €-1.11 Million |
| 2018 | 0.00% | -893.75% | 0.01x | 0.00x | €-15.84 Million |
| 2019 | 37.85% | 65.47% | 0.11x | 5.07x | €160.40 Million |
| 2020 | 2.69% | 3.00% | 0.19x | 4.69x | €-46.10 Million |
| 2021 | -10.00% | -9.41% | 0.18x | 5.88x | €-106.42 Million |
| 2022 | -1.32% | -0.91% | 0.29x | 4.98x | €-75.23 Million |
| 2023 | 13.50% | 13.81% | 0.23x | 4.19x | €28.44 Million |
Industry Comparison
This section compares NORW ENERGY COMP's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NORW ENERGY COMP (CJ1) | €802.80 Million | 66.36% | 3.27x | $349.73K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |