COGECO CABLE
COGECO CABLE operates in Diversified Metals & Mining.
COGECO CABLE (COG) - Net Assets
Latest net assets as of August 2024: €3.47 Billion EUR
Based on the latest financial reports, COGECO CABLE (COG) has net assets worth €3.47 Billion EUR as of August 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.68 Billion) and total liabilities (€6.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.47 Billion |
| % of Total Assets | 35.91% |
| Annual Growth Rate | 11.11% |
| 5-Year Change | 31.53% |
| 10-Year Change | N/A |
| Growth Volatility | 12.76 |
COGECO CABLE - Net Assets Trend (2016–2024)
This chart illustrates how COGECO CABLE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for COGECO CABLE (2016–2024)
The table below shows the annual net assets of COGECO CABLE from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-08-31 | €3.47 Billion | +1.13% |
| 2023-08-31 | €3.44 Billion | +7.73% |
| 2022-08-31 | €3.19 Billion | +13.64% |
| 2021-08-31 | €2.81 Billion | +6.23% |
| 2020-08-31 | €2.64 Billion | +3.21% |
| 2019-08-31 | €2.56 Billion | +11.11% |
| 2018-08-31 | €2.30 Billion | +44.04% |
| 2017-08-31 | €1.60 Billion | +6.89% |
| 2016-08-31 | €1.50 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to COGECO CABLE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 412.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.00 Billion | 67.05% |
| Other Components | €981.82 Million | 32.95% |
| Total Equity | €2.98 Billion | 100.00% |
COGECO CABLE Competitors by Market Cap
The table below lists competitors of COGECO CABLE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ROCKWOOL INT. -B- - Dusseldorf Stock Exchang
DU:R90
|
$390.60K |
|
NGK SPARK PLUG
MU:NGK
|
$390.68K |
|
MOLSON COORS-B NVTG - Dusseldorf Stock Exchang
DU:NY7
|
$390.79K |
|
FRESNILLO - Dusseldorf Stock Exchang
DU:FNL
|
$390.79K |
|
Bullion Gold Resources Corp
PINK:TTEXF
|
$389.73K |
|
FASTENAL (FAS.SG)
STU:FAS
|
$389.57K |
|
Ayurcann Holdings Corp
OTCQB:AYURF
|
$389.41K |
|
IND.VAERDEN -A-
BE:IDVA
|
$389.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COGECO CABLE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,957,797,000 to 2,979,691,000, a change of 21,894,000 (0.7%).
- Net income of 335,534,000 contributed positively to equity growth.
- Dividend payments of 145,145,000 reduced retained earnings.
- Share repurchases of 116,500,000 reduced equity.
- New share issuances of 436,000 increased equity.
- Other factors decreased equity by 52,431,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €335.53 Million | +11.26% |
| Dividends Paid | €145.15 Million | -4.87% |
| Share Repurchases | €116.50 Million | -3.91% |
| Share Issuances | €436.00K | +0.01% |
| Other Changes | €-52.43 Million | -1.76% |
| Total Change | €- | 0.74% |
Book Value vs Market Value Analysis
This analysis compares COGECO CABLE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.28x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-08-31 | €32.31 | €41.20 | x |
| 2018-08-31 | €39.69 | €41.20 | x |
| 2019-08-31 | €44.52 | €41.20 | x |
| 2020-08-31 | €47.33 | €41.20 | x |
| 2021-08-31 | €51.56 | €41.20 | x |
| 2022-08-31 | €60.10 | €41.20 | x |
| 2023-08-31 | €66.49 | €41.20 | x |
| 2024-08-31 | €70.90 | €41.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COGECO CABLE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.26%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.27%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 3.25x
- Recent ROE (11.26%) is below the historical average (12.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -12.67% | -8.71% | 0.41x | 3.57x | €-339.24 Million |
| 2017 | 18.71% | 13.44% | 0.42x | 3.34x | €139.30 Million |
| 2018 | 17.65% | 14.32% | 0.34x | 3.64x | €150.42 Million |
| 2019 | 18.88% | 17.81% | 0.34x | 3.16x | €195.37 Million |
| 2020 | 16.54% | 15.74% | 0.35x | 3.00x | €148.35 Million |
| 2021 | 16.62% | 15.99% | 0.34x | 3.04x | €160.00 Million |
| 2022 | 15.39% | 14.59% | 0.31x | 3.37x | €148.19 Million |
| 2023 | 13.26% | 13.15% | 0.31x | 3.30x | €96.49 Million |
| 2024 | 11.26% | 11.27% | 0.31x | 3.25x | €37.56 Million |
Industry Comparison
This section compares COGECO CABLE's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COGECO CABLE (COG) | €3.47 Billion | -12.67% | 1.78x | $390.17K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |