JARDINE CYCLE &CARR
JARDINE CYCLE &CARR operates in Diversified Metals & Mining.
JARDINE CYCLE &CARR (CYC) - Net Assets
Latest net assets as of December 2023: €17.82 Billion EUR
Based on the latest financial reports, JARDINE CYCLE &CARR (CYC) has net assets worth €17.82 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€32.39 Billion) and total liabilities (€14.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €17.82 Billion |
| % of Total Assets | 55.0% |
| Annual Growth Rate | 5.71% |
| 5-Year Change | 18.89% |
| 10-Year Change | N/A |
| Growth Volatility | 4.35 |
JARDINE CYCLE &CARR - Net Assets Trend (2016–2023)
This chart illustrates how JARDINE CYCLE &CARR's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JARDINE CYCLE &CARR (2016–2023)
The table below shows the annual net assets of JARDINE CYCLE &CARR from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €17.82 Billion | +7.89% |
| 2022-12-31 | €16.51 Billion | +0.71% |
| 2021-12-31 | €16.40 Billion | +7.11% |
| 2020-12-31 | €15.31 Billion | +2.15% |
| 2019-12-31 | €14.98 Billion | +11.05% |
| 2018-12-31 | €13.49 Billion | +0.39% |
| 2017-12-31 | €13.44 Billion | +11.30% |
| 2016-12-31 | €12.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to JARDINE CYCLE &CARR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €8.04 Billion | 100.00% |
| Total Equity | €8.04 Billion | 100.00% |
JARDINE CYCLE &CARR Competitors by Market Cap
The table below lists competitors of JARDINE CYCLE &CARR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEWS-B (NC0B.SG)
STU:NC0B
|
$227.56K |
|
SWK Holdings Corporation 9.00% Senior Notes due 2027
NASDAQ:SWKHL
|
$227.58K |
|
Xcel Energy Inc. 6.25% Junior Subordinated Notes, Series due 2085
NASDAQ:XELLL
|
$227.70K |
|
Global UAV Technologies Ltd
PINK:YRLLF
|
$227.81K |
|
Wealth Inv Allspring SmaCapAkt
CO:WEIASCA
|
$227.28K |
|
LOTTOMATICA GROUP S.P.A.
F:I56
|
$226.91K |
|
PHXE-P
NYSE MKT:PHXE-P
|
$226.78K |
|
Maj Invest Globale OblAkk
CO:MAJGOA
|
$226.63K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JARDINE CYCLE &CARR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 7,171,300,000 to 8,039,400,000, a change of 868,100,000 (12.1%).
- Net income of 1,215,400,000 contributed positively to equity growth.
- Dividend payments of 442,900,000 reduced retained earnings.
- Other factors increased equity by 95,600,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.22 Billion | +15.12% |
| Dividends Paid | €442.90 Million | -5.51% |
| Other Changes | €95.60 Million | +1.19% |
| Total Change | €- | 12.11% |
Book Value vs Market Value Analysis
This analysis compares JARDINE CYCLE &CARR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.38x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €16.26 | €22.40 | x |
| 2018-12-31 | €15.55 | €22.40 | x |
| 2019-12-31 | €17.36 | €22.40 | x |
| 2020-12-31 | €17.65 | €22.40 | x |
| 2021-12-31 | €18.64 | €22.40 | x |
| 2022-12-31 | €18.14 | €22.40 | x |
| 2023-12-31 | €20.34 | €22.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JARDINE CYCLE &CARR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.47%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 4.03x
- Recent ROE (15.12%) is above the historical average (10.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.19% | 4.45% | 0.73x | 3.75x | €126.24 Million |
| 2017 | 12.62% | 4.58% | 0.69x | 3.97x | €168.51 Million |
| 2018 | 6.83% | 2.21% | 0.70x | 4.43x | €-195.15 Million |
| 2019 | 12.85% | 4.74% | 0.64x | 4.24x | €195.39 Million |
| 2020 | 7.75% | 4.08% | 0.48x | 3.94x | €-157.11 Million |
| 2021 | 8.97% | 3.73% | 0.61x | 3.94x | €-76.22 Million |
| 2022 | 10.32% | 3.43% | 0.74x | 4.08x | €22.67 Million |
| 2023 | 15.12% | 5.47% | 0.69x | 4.03x | €411.46 Million |
Industry Comparison
This section compares JARDINE CYCLE &CARR's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JARDINE CYCLE &CARR (CYC) | €17.82 Billion | 12.19% | 0.82x | $227.49K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |