DICKSON CON
DICKSON CON operates in Diversified Metals & Mining.
DICKSON CON (DCK) - Net Assets
Latest net assets as of March 2024: €3.57 Billion EUR
Based on the latest financial reports, DICKSON CON (DCK) has net assets worth €3.57 Billion EUR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.36 Billion) and total liabilities (€1.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.57 Billion |
| % of Total Assets | 66.66% |
| Annual Growth Rate | 8.09% |
| 5-Year Change | 20.13% |
| 10-Year Change | N/A |
| Growth Volatility | 5.32 |
DICKSON CON - Net Assets Trend (2017–2024)
This chart illustrates how DICKSON CON's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DICKSON CON (2017–2024)
The table below shows the annual net assets of DICKSON CON from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €3.57 Billion | +5.39% |
| 2023-03-31 | €3.39 Billion | +2.77% |
| 2022-03-31 | €3.30 Billion | +1.75% |
| 2021-03-31 | €3.24 Billion | +9.01% |
| 2020-03-31 | €2.97 Billion | +17.95% |
| 2019-03-31 | €2.52 Billion | +13.02% |
| 2018-03-31 | €2.23 Billion | +7.63% |
| 2017-03-31 | €2.07 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to DICKSON CON's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 109.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.87 Billion | 80.40% |
| Other Components | €700.11 Million | 19.60% |
| Total Equity | €3.57 Billion | 100.00% |
DICKSON CON Competitors by Market Cap
The table below lists competitors of DICKSON CON ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MAWSON RES
MU:MXR
|
$6.98K |
|
Catalyst Crew Technologies Corp.
PINK:CBBBD
|
$7.00K |
|
Ongwe Minerals Inc.
V:OGW
|
$7.00K |
|
HyungjiElite Inc.
KQ:093240
|
$7.00K |
|
NETGEM (NGP.SG)
STU:NGP
|
$6.98K |
|
ATOM3F
SA:ATOM3F
|
$6.98K |
|
Pininfarina SpA (PNF.SG)
STU:PNF
|
$6.98K |
|
Energent AG
MU:EM6
|
$6.97K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DICKSON CON's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,389,094,000 to 3,571,736,000, a change of 182,642,000 (5.4%).
- Net income of 350,767,000 contributed positively to equity growth.
- Dividend payments of 145,855,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €350.77 Million | +9.82% |
| Dividends Paid | €145.85 Million | -4.08% |
| Other Changes | €-22.27 Million | -0.62% |
| Total Change | €- | 5.39% |
Book Value vs Market Value Analysis
This analysis compares DICKSON CON's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €5.45 | €0.74 | x |
| 2018-03-31 | €5.67 | €0.74 | x |
| 2019-03-31 | €6.30 | €0.74 | x |
| 2020-03-31 | €7.54 | €0.74 | x |
| 2021-03-31 | €8.22 | €0.74 | x |
| 2022-03-31 | €8.37 | €0.74 | x |
| 2023-03-31 | €8.60 | €0.74 | x |
| 2024-03-31 | €9.06 | €0.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DICKSON CON utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.61%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.50x
- Recent ROE (9.82%) is below the historical average (10.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 3.87% | 2.55% | 1.13x | 1.34x | €-127.07 Million |
| 2018 | 6.81% | 4.18% | 1.18x | 1.38x | €-71.24 Million |
| 2019 | 16.02% | 10.07% | 1.17x | 1.36x | €151.73 Million |
| 2020 | 21.72% | 21.98% | 0.52x | 1.89x | €348.50 Million |
| 2021 | 14.25% | 20.30% | 0.42x | 1.68x | €137.72 Million |
| 2022 | 6.09% | 9.95% | 0.35x | 1.76x | €-128.84 Million |
| 2023 | 7.45% | 11.86% | 0.38x | 1.65x | €-86.27 Million |
| 2024 | 9.82% | 14.61% | 0.45x | 1.50x | €-6.41 Million |
Industry Comparison
This section compares DICKSON CON's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DICKSON CON (DCK) | €3.57 Billion | 3.87% | 0.50x | $6.98K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |